FSM
Fortuna Silver Mines Inc. (FSM)
Last Price$5.17.4%
Market Cap$1,542.8M
WACC
10.3%
Cost of Equity
11.2%
Cost of Debt
3.0%
Debt to Equity
12.2%
Beta
0.9
Stock quality
7/10
Great

FSM WACC

Recent WACC calculation

as of Mar 11, 2025
Cost of Equity
% share of Total Capital
11.2%
89.1%
Risk-free rate
4.3%
Beta
1.5
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
3.0%
10.9%
Average Cost of Debt
3.8%
Effective Tax Rate
21.7%
WACC
10.3%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

FSM Cost of Equity

Recent Cost of Equity calculation

as of Mar 11, 2025
Risk-free rate
4.3%
Beta
1.5
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
11.2%

Cost of Equity dynamics

FSM vs Peer Set: Discount Rate Comparison

Explore more intrinsic value tools hub for FSM

FAQ

What is Fortuna Silver Mines Inc.'s discount rate as of Mar 11, 2025?

As of Mar 11, 2025, Fortuna Silver Mines Inc.'s discount rate is 10.29%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Fortuna Silver Mines Inc.'s capital structure and risk profile.

What is Fortuna Silver Mines Inc.'s weighted average cost of capital (WACC)?

Fortuna Silver Mines Inc.'s WACC as of Mar 11, 2025, is 10.29%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is Fortuna Silver Mines Inc.'s cost of equity?

Fortuna Silver Mines Inc.'s cost of equity is 11.2%, as of Mar 11, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.