Last Price$5.17.4%
Market Cap$1,542.8M
LTM Pre-tax Income
$89.1M
YoY Growth
N/A
3Y CAGR
-5.2%
5Y CAGR
+23.5%
Stock quality & Intrinsic value
7/10
98.0% undervalued
Fortuna Silver Mines Inc. Pre-tax Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Sep'04 | Sep'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax Income | ($96.6K) | ($520.9K) | $0.0 | $1,393.5K | $597.4K | $6,312.0K | $27.0M | $38.3M | $45.2M | ($9,970.0K) | $32.9M | ($3,217.0K) | $47.1M | $105.0M | $67.3M | $44.0M | $59.0M | $107.2M | ($125.1M) | ($11.1M) |
Overvalued or undervalued?
Check the intrinsic value for FSM
and see if it's the right time to invest.
Fortuna Silver Mines Inc. (FSM) Pre-tax Income comparison analysis
General
LTM Pre-tax Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Fortuna Silver Mines Inc.FSM
$89.1M
N/A
(5.2%)
23.5%
Median Peer Set
($5,066.0K)
0.0%
0.0%
6.1%
Agnico Eagle Mines LimitedAEM
$2,826.0M
20.2%
46.4%
30.8%
Alamos Gold Inc.AGI
$501.9M
70.1%
502.0%
31.2%
Pan American Silver Corp.PAAS
$431.7M
N/A
20.8%
16.6%
Alcoa CorporationAA
$289.0M
N/A
(37.8%)
N/A
Ascent Industries Co.ACNT
($5,066.0K)
(88.8%)
N/A
6.1%
American Lithium Corp.AMLI
($22.6M)
(18.6%)
14.4%
9.6%
First Majestic Silver Corp.AG
($49.7M)
(77.8%)
N/A
(22.5%)
Alto Ingredients, Inc.ALTO
($58.8M)
110.7%
N/A
(10.3%)
Albemarle CorporationALB
($1,763.8M)
N/A
N/A
N/A
FSM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'04 | Sep'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 32.0 0.0% | 21.6 (32.3%) | 51.4 137.6% | 74.1 44.0% | 110.1 48.7% | 161.0 46.2% | 137.4 (14.7%) | 174.0 26.6% | 154.7 (11.1%) | 210.3 35.9% | 268.1 27.5% | 263.3 (1.8%) | 257.2 (2.3%) | 279.0 8.5% | 599.9 115.0% | 681.5 13.6% | 842.4 23.6% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 18.6 | 18.2 | 23.7 | 29.1 | 49.1 | 90.4 | 95.6 | 113.8 | 111.1 | 129.6 | 158.6 | 166.7 | 172.6 | 168.7 | 394.4 | 534.7 | 652.4 |
% margin | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 13.3 41.7% | 3.4 15.7% | 27.7 53.9% | 44.9 60.7% | 61.0 55.4% | 70.7 43.9% | 41.8 30.4% | 60.3 34.6% | 43.6 28.2% | 80.6 38.3% | 109.6 40.9% | 96.6 36.7% | 84.6 32.9% | 110.2 39.5% | 205.5 34.3% | 146.8 21.5% | 190.0 22.6% |
| Operating Expenses | 0.1 | 0.7 | 0.0 | 13.2 | 8.0 | 12.3 | 14.4 | 21.1 | 21.7 | 20.2 | 25.2 | 18.1 | 32.0 | 26.2 | 27.6 | 32.5 | 36.0 | 47.0 | 62.7 | 190.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.1 | 0.7 | 0.0 | 13.2 | 8.0 | 12.2 | 14.4 | 19.8 | 20.5 | 18.8 | 24.4 | 17.4 | 31.1 | 24.9 | 26.2 | 29.8 | 35.1 | 45.4 | 61.5 | 64.1 |
% margin | (0.1) 0.0% | (0.7) 0.0% | 0.0 0.0% | 0.1 0.3% | (4.9) (22.5%) | 14.4 28.0% | 30.1 40.7% | 38.1 34.6% | 45.2 28.1% | (9.6) (7.0%) | 33.8 19.4% | (1.8) (1.2%) | 48.5 23.1% | 110.3 41.1% | 61.6 23.4% | 53.3 20.7% | 57.2 20.5% | 136.9 22.8% | 85.7 12.6% | (0.4) (0.0%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 1.5 | 1.2 | 0.4 | 0.5 | 0.8 | 0.6 | 0.6 | 0.3 | 0.4 | 0.3 | 2.0 | 3.4 | 1.8 | 1.2 | 1.8 | 1.9 | 3.4 |
| Interest Expense | (0.1) | (0.5) | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 1.6 | 2.1 | 1.7 | 1.9 | 1.4 | 2.3 | 14.0 | 13.7 | 22.2 |
| Pre-tax Income | (0.1) | (0.5) | 0.0 | 1.4 | 0.6 | 6.3 | 27.0 | 38.3 | 45.2 | (10.0) | 32.9 | (3.2) | 47.1 | 105.0 | 67.3 | 44.0 | 59.0 | 107.2 | (125.1) | (11.1) |
% effective tax rate | 0.1 (100.0%) | 0.5 (100.0%) | 0.0 0.0% | 4.3 308.8% | 1.5 247.5% | 5.9 93.0% | 14.0 52.0% | 18.8 49.0% | 13.8 30.4% | 9.1 (91.6%) | 17.3 52.5% | 7.4 (229.7%) | 29.3 62.1% | 38.6 36.8% | 33.4 49.5% | 20.2 45.9% | 37.4 63.4% | 47.8 44.6% | 10.8 (8.6%) | 32.6 (294.8%) |
% margin | (0.1) 0.0% | (0.5) 0.0% | 0.0 0.0% | (2.8) (8.8%) | (0.8) (3.7%) | 0.6 1.2% | 13.0 17.5% | 19.5 17.7% | 31.5 19.5% | (19.1) (13.9%) | 15.6 9.0% | (10.6) (6.9%) | 17.9 8.5% | 66.3 24.7% | 34.0 12.9% | 23.8 9.3% | 21.6 7.7% | 57.9 9.6% | (135.9) (19.9%) | (50.8) (6.0%) |
| EPS | (0.05) | (0.07) | N/A | (0.04) | (0.01) | 0.01 | 0.15 | 0.16 | 0.25 | (0.15) | 0.12 | (0.08) | 0.13 | 0.42 | 0.21 | 0.15 | 0.13 | 0.24 | (0.47) | (0.17) |
| Diluted EPS | (0.05) | (0.07) | N/A | (0.04) | (0.01) | 0.01 | 0.14 | 0.16 | 0.25 | (0.15) | 0.12 | (0.08) | 0.13 | 0.42 | 0.21 | 0.15 | 0.12 | 0.23 | (0.47) | (0.17) |
% margin | (0.1) 0.0% | (0.5) 0.0% | 0.0 0.0% | 5.8 18.1% | 1.3 5.8% | 12.3 24.0% | 34.7 46.8% | 48.0 43.6% | 66.9 41.5% | 10.9 8.0% | 57.1 32.8% | 22.4 14.5% | 81.9 39.0% | 149.8 55.9% | 114.0 43.3% | 94.2 36.6% | 106.6 38.2% | 277.8 46.3% | 59.2 8.7% | 230.8 27.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Fortuna Silver Mines Inc.'s Pre-tax Income?
As of today, Fortuna Silver Mines Inc.'s last 12-month Pre-tax Income is $89.1M, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Fortuna Silver Mines Inc.'s Pre-tax Income growth rate?
Over the last year, Fortuna Silver Mines Inc.'s Pre-tax Income growth was N/A. The average annual Pre-tax Income growth rates for Fortuna Silver Mines Inc. have been (2.5%) over the past three years, 23.5% over the past five years.