Last Price$69.0(0.6%)
Market Cap$3,154.0M
LTM ROIC - WACC
6.3%
5Y avg
5.1%
Conglomerates industry
median
(0.9%)
Stock quality & Intrinsic value
7/10
0.4% undervalued
Griffon Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (4.7%) | (4.7%) | (0.9%) | (3.8%) | (1.1%) | (2.9%) | (0.1%) | 0.2% | (0.6%) | 2.0% | 2.2% | 2.3% | 0.6% | 3.9% | 3.0% | 3.8% | 3.0% | 10.0% | 0.7% | 8.0% |
Overvalued or undervalued?
Check the intrinsic value for GFF
and see if it's the right time to invest.
Griffon Corporation (GFF) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Griffon CorporationGFF
6.3%
(2.3%)
196.0%
8.0%
Median Peer Set
1.8%
(3.5%)
(7.9%)
8.2%
Steel Partners Holdings L.P.SPLP
56.6%
12.4%
(15.7%)
7.9%
3M CompanyMMM
13.5%
(24.8%)
N/A
17.0%
Honeywell International Inc.HON
6.9%
5.0%
2.7%
14.8%
Valmont Industries, Inc.VMI
6.6%
(2.4%)
152.7%
8.5%
Brookfield Business Partners L.P.BBU
4.6%
(7.8%)
37.4%
0.9%
MDU Resources Group, Inc.MDU
(0.9%)
(62.3%)
(32.4%)
16.0%
Compass DiversifiedCODI
(1.1%)
6.8%
(90.7%)
0.6%
Icahn Enterprises L.P.IEP
(3.7%)
(22.4%)
(45.7%)
(4.8%)
Matthews International CorporationMATW
(5.0%)
(4.5%)
N/A
(3.3%)
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y AgropecuariaCRESY
(52.7%)
28.6%
(36.8%)
11.0%
GFF key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,402.0 0.6% | 1,636.6 16.7% | 1,616.6 (1.2%) | 1,269.3 (21.5%) | 1,194.1 (5.9%) | 1,294.0 8.4% | 1,830.8 41.5% | 1,861.1 1.7% | 1,871.3 0.5% | 1,991.8 6.4% | 2,016.0 1.2% | 1,957.2 (2.9%) | 1,525.0 (22.1%) | 1,977.9 29.7% | 2,209.3 11.7% | 2,407.5 9.0% | 2,270.6 (5.7%) | 2,848.5 25.4% | 2,685.2 (5.7%) | 2,623.5 (2.3%) |
| Cost of Goods Sold (COGS) | 1,032.4 | 1,234.8 | 1,255.2 | 996.3 | 936.9 | 1,005.7 | 1,437.3 | 1,442.3 | 1,453.7 | 1,532.4 | 1,540.3 | 1,483.7 | 1,116.9 | 1,448.4 | 1,614.0 | 1,766.1 | 1,629.5 | 1,911.6 | 1,654.3 | 1,603.6 |
% margin | 369.6 26.4% | 401.8 24.5% | 361.4 22.4% | 273.0 21.5% | 257.1 21.5% | 288.3 22.3% | 393.5 21.5% | 418.8 22.5% | 417.6 22.3% | 459.4 23.1% | 475.8 23.6% | 473.4 24.2% | 408.1 26.8% | 529.6 26.8% | 595.3 26.9% | 641.4 26.6% | 641.1 28.2% | 936.9 32.9% | 1,030.8 38.4% | 1,019.9 38.9% |
| Operating Expenses | 289.5 | 316.7 | 322.7 | 259.2 | 230.7 | 261.4 | 330.4 | 341.7 | 340.5 | 375.1 | 374.8 | 364.0 | 339.1 | 433.1 | 460.0 | 486.4 | 470.5 | 608.9 | 751.9 | 621.6 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.6 | 22.4 | 23.4 | 15.8 | 18.0 | 17.7 | 15.4 | 15.4 | 8.0 | 7.0 | 16.0 | 18.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 289.5 | 316.7 | 322.7 | 246.2 | 230.7 | 261.4 | 330.4 | 341.7 | 340.5 | 375.1 | 374.8 | 364.0 | 339.1 | 433.1 | 460.0 | 486.4 | 470.5 | 608.9 | 642.7 | 621.6 |
% margin | 80.1 5.7% | 85.1 5.2% | 38.8 2.4% | 11.2 0.9% | 25.1 2.1% | 22.7 1.8% | 55.5 3.0% | 72.4 3.9% | 63.9 3.4% | 78.2 3.9% | 101.0 5.0% | 103.5 5.3% | 69.0 4.5% | 96.5 4.9% | 135.3 6.1% | 155.0 6.4% | 170.6 7.5% | 335.1 11.8% | 196.9 7.3% | 398.3 15.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 1.7 | 0.8 | 0.8 | 0.4 | 0.2 | 2.1 | 2.4 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 13.1 | 12.3 | 47.8 | 52.0 | 52.5 | 48.4 | 48.2 | 51.3 | 51.5 | 65.6 | 68.1 | 66.5 | 63.2 | 84.4 | 101.4 | 104.1 |
| Pre-tax Income | 78.9 | 78.7 | 31.6 | 4.4 | 19.6 | 13.8 | (14.3) | 21.9 | 14.3 | (5.7) | 53.6 | 53.2 | 16.7 | 33.8 | 72.2 | 82.8 | 111.2 | (270.9) | 112.7 | 296.7 |
% effective tax rate | 25.7 32.6% | 26.9 34.2% | 9.6 30.2% | 4.3 98.0% | 1.7 8.6% | 4.3 31.2% | (6.9) 48.2% | 4.9 22.5% | 7.5 52.6% | (5.5) 96.9% | 19.3 36.1% | 23.2 43.6% | (1.1) (6.5%) | 0.6 1.6% | 26.6 36.8% | 29.3 35.4% | 39.9 35.9% | 16.8 (6.2%) | 35.1 31.1% | 86.8 29.2% |
% margin | 48.8 3.5% | 51.8 3.2% | 22.1 1.4% | (40.5) (3.2%) | 18.7 1.6% | 9.6 0.7% | (7.4) (0.4%) | 17.0 0.9% | 3.8 0.2% | (0.2) (0.0%) | 34.3 1.7% | 30.0 1.5% | 14.9 1.0% | 125.7 6.4% | 37.3 1.7% | 53.4 2.2% | 79.2 3.5% | (287.7) (10.1%) | 77.6 2.9% | 209.9 8.0% |
| EPS | 1.64 | 1.60 | 0.68 | (1.24) | 0.32 | 0.16 | (0.13) | 0.30 | 0.07 | (0.00) | 0.77 | 0.73 | 0.36 | 3.06 | 0.91 | 0.51 | 1.45 | (5.57) | 1.49 | 4.41 |
| Diluted EPS | 1.55 | 1.53 | 0.66 | (1.23) | 0.32 | 0.16 | (0.13) | 0.30 | 0.07 | (0.00) | 0.73 | 0.68 | 0.35 | 2.96 | 0.87 | 0.48 | 1.39 | (5.57) | 1.42 | 4.23 |
% margin | 112.7 8.0% | 120.2 7.3% | 86.2 5.3% | 59.6 4.7% | 80.3 6.7% | 66.6 5.1% | 94.2 5.1% | 140.2 7.5% | 150.0 8.0% | 154.9 7.8% | 171.6 8.5% | 128.5 6.6% | 116.1 7.6% | 155.2 7.8% | 202.1 9.1% | 208.1 8.6% | 245.2 10.8% | (121.8) (4.3%) | 463.1 17.2% | 461.4 17.6% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Griffon Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 6.3%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Griffon Corporation have been 5.8% over the past three years, and 5.4% over the past five years.
2) Is Griffon Corporation's ROIC - WACC Good?
As of today, Griffon Corporation's ROIC - WACC is 6.3%, which is higher than industry median of (0.9%). It indicates that Griffon Corporation's ROIC - WACC is Good.