Last Price$46.3(0.9%)
Market Cap$17.9B
LTM ROIC - WACC
(5.6%)
5Y avg
(6.1%)
Waste Management industry
median
(5.6%)
Stock quality & Intrinsic value
5/10
(0.5%) overvalued
GFL Environmental Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 0.0% | (0.8%) | (4.5%) | (3.3%) | (3.8%) | (4.3%) | (4.3%) | (4.8%) | (5.6%) |
Overvalued or undervalued?
Check the intrinsic value for GFL
and see if it's the right time to invest.
GFL Environmental Inc. (GFL) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
GFL Environmental Inc.GFL
(5.6%)
2.9%
1,496.8%
(9.2%)
Median Peer Set
(3.3%)
11.4%
3.4%
0.0%
Waste Management, Inc.WM
14.7%
8.0%
19.7%
12.4%
Ambipar Emergency ResponseAMBI
5.8%
58.7%
N/A
(2.4%)
Republic Services, Inc.RSG
1.8%
7.1%
18.8%
12.7%
Clean Harbors, Inc.CLH
(1.0%)
8.9%
6.7%
6.8%
Waste Connections, Inc.WCN
(3.0%)
11.2%
(19.3%)
6.9%
Enviri CorporationNVRI
(3.6%)
13.2%
48.1%
(5.5%)
Stericycle, Inc.SRCL
(4.1%)
(1.7%)
N/A
(0.8%)
Casella Waste Systems, Inc.CWST
(6.2%)
23.1%
(50.0%)
0.9%
Montrose Environmental Group, Inc.MEG
(15.5%)
11.6%
41.4%
(8.9%)
LanzaTech Global, Inc.LNZA
(148.1%)
67.7%
(93.6%)
(214.1%)
GFL key stats
USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|
% growth | 704.9 0.0% | 1,027.3 45.7% | 1,429.5 39.2% | 2,521.2 76.4% | 3,131.1 24.2% | 4,406.6 40.7% | 5,197.1 17.9% | 5,567.2 7.1% | 5,729.7 2.9% |
| Cost of Goods Sold (COGS) | 486.5 | 882.4 | 1,314.5 | 2,314.9 | 2,989.3 | 3,985.8 | 4,584.1 | 4,626.9 | 4,646.9 |
% margin | 218.4 31.0% | 144.9 14.1% | 115.1 8.0% | 206.2 8.2% | 141.9 4.5% | 420.8 9.5% | 613.1 11.8% | 940.3 16.9% | 1,082.8 18.9% |
| Operating Expenses | 225.1 | 121.1 | 265.6 | 298.7 | 379.4 | 472.0 | 561.4 | 641.5 | 1,082.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 91.1 | 121.1 | 265.6 | 298.7 | 379.4 | 472.0 | 561.4 | 641.5 | 750.1 |
% margin | (8.2) (1.2%) | 37.2 3.6% | (150.5) (10.5%) | (94.0) (3.7%) | (239.0) (7.6%) | (51.3) (1.2%) | 67.6 1.3% | 288.3 5.2% | 0.0 0.0% |
| Interest Income | 0.0 | 0.0 | 202.2 | 363.4 | 304.8 | 275.6 | 338.9 | 0.0 | (31.7) |
| Interest Expense | 135.2 | 163.9 | 0.0 | 400.9 | 445.9 | 346.2 | 376.1 | 432.7 | 417.4 |
| Pre-tax Income | (152.3) | (107.9) | (481.7) | (458.9) | (1,011.7) | (568.5) | (276.2) | 142.3 | (688.6) |
% effective tax rate | (37.3) 24.5% | (30.0) 27.8% | (108.7) 22.6% | (118.7) 25.9% | (269.3) 26.6% | (84.5) 14.9% | (135.4) 49.0% | 118.4 83.2% | (150.9) 21.9% |
% margin | (114.9) (16.3%) | (77.8) (7.6%) | (373.0) (26.1%) | (340.2) (13.5%) | (742.4) (23.7%) | (483.9) (11.0%) | (140.8) (2.7%) | 33.6 0.6% | (526.7) (9.2%) |
| EPS | (0.36) | (0.25) | (1.19) | (1.08) | (2.06) | (1.34) | (0.38) | (0.10) | (1.54) |
| Diluted EPS | (0.36) | (0.24) | (1.19) | (1.08) | (2.06) | (1.34) | (0.38) | (0.10) | (1.54) |
% margin | 117.0 16.6% | 240.3 23.4% | 122.2 8.5% | 508.3 20.2% | 226.7 7.2% | 868.7 19.7% | 1,256.6 24.2% | 1,724.1 31.0% | 871.4 15.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is GFL Environmental Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (5.6%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for GFL Environmental Inc. have been (7.2%) over the past three years, and (6.5%) over the past five years.
2) Is GFL Environmental Inc.'s ROIC - WACC Good?
As of today, GFL Environmental Inc.'s ROIC - WACC is (5.6%), which is lower than industry median of (5.6%). It indicates that GFL Environmental Inc.'s ROIC - WACC is Bad.