GHG
GreenTree Hospitality Group Ltd. (GHG)
Last Price$2.5(2.8%)
Market Cap$249.8M
LTM ROIC - WACC
3.5%
5Y avg
0.9%
Travel Lodging industry median
3.5%
Stock quality & Intrinsic value
6/10
2.9% undervalued

GreenTree Hospitality Group Ltd. ROIC - WACC

Annual
Quarterly
LTM
Industry median
Company stand-alone
GHG
Consumer Cyclical
Crunching data... Almost there!
Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
ROIC - WACC
107.4%
131.2%
126.3%
154.0%
32.9%
10.6%
3.6%
(22.8%)
4.0%
GHG
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for GHG and see if it's the right time to invest.
Dive in

GreenTree Hospitality Group Ltd. (GHG) ROIC - WACC comparison analysis

GHG key stats

USD
CNY
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
101.0
0.0%
97.6
(3.4%)
115.1
18.0%
143.0
24.2%
158.1
10.5%
134.8
(14.7%)
186.9
38.6%
140.7
(24.7%)
229.9
63.4%
Cost of Goods Sold (COGS)42.136.234.642.549.156.9101.088.4133.9
% margin
58.9
58.4%
61.4
62.9%
80.6
70.0%
100.5
70.3%
109.0
69.0%
77.9
57.8%
86.0
46.0%
52.3
37.2%
96.1
41.8%
Operating Expenses13.114.423.219.536.031.648.5117.448.6
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)14.215.724.722.039.135.951.9119.850.8
45.8
45.3%
47.0
48.2%
57.3
49.8%
81.0
56.6%
73.0
46.2%
46.3
34.3%
37.5
20.0%
(65.2)
(46.3%)
47.4
20.6%
Interest Income3.13.33.97.59.610.69.37.15.8
Interest Expense0.00.00.20.10.40.52.03.82.0
Pre-tax Income53.054.369.985.190.651.448.5(67.5)53.5
% effective tax rate
12.7
24.1%
12.6
23.3%
27.6
39.5%
24.2
28.5%
27.4
30.3%
16.0
31.2%
16.3
33.7%
(6.9)
10.1%
16.7
31.3%
% margin
37.5
37.1%
40.1
41.1%
42.2
36.7%
59.6
41.7%
64.1
40.5%
37.9
28.1%
32.8
17.5%
(60.7)
(43.1%)
38.1
16.6%
EPS0.180.200.400.600.630.370.32(0.59)0.37
Diluted EPS0.180.200.400.600.630.370.32(0.59)0.37
% margin
53.5
53.0%
52.4
53.7%
64.3
55.8%
84.5
59.1%
79.4
50.2%
55.8
41.4%
51.2
27.4%
(52.2)
(37.1%)
72.2
31.4%

Discover more Stock Ideas

FAQ

1) What is GreenTree Hospitality Group Ltd.'s ROIC - WACC?

As of today, Microsoft Corp's last 12-month ROIC - WACC is 3.5%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual ROIC - WACC for GreenTree Hospitality Group Ltd. have been (5.5%) over the past three years, and 0.9% over the past five years.

2) Is GreenTree Hospitality Group Ltd.'s ROIC - WACC Good?

As of today, GreenTree Hospitality Group Ltd.'s ROIC - WACC is 3.5%, which is lower than industry median of 3.5%. It indicates that GreenTree Hospitality Group Ltd.'s ROIC - WACC is Bad.

3) How does GreenTree Hospitality Group Ltd.'s ROIC - WACC compare to its peers?

As of today, GreenTree Hospitality Group Ltd.'s ROIC - WACC is 3.5%, which is lower than peer median of 4.2%. The list of peers includes ATAT, CHH, MAR, HLT, WH, HTHT, H, SHCO, INTG, IHG.