Last Price$4.7(2.5%)
Market Cap$20.1B
21.6%
Peers median - 15.8%
22.7%
Peers median - 27.5%
5.1%
Peers median - 8.4%
(42.5%)
Peers median - 21.8%
Competing with GRAB
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$20.1B | 5.7 | $6.6 40.2% undervalued | 54.1% | $2,686.0M | $609.0M | 21.6% | 22.7% | 41.6% | (42.5%) | 5.1% | |
$331.6B | 6.4 | $269.1 4.1% overvalued | 48.4% | €34.2B | €4,421.0M | 9.5% | 12.9% | 73.1% | 10.1% | 25.0% | |
$286.3B | 7.2 | $265.0 9.6% overvalued | (6.3%) | $37.9B | $12.4B | 8.7% | 32.8% | 77.2% | 10.2% | 4.8% | |
$189.8B | 7.5 | $296.0 67.5% overvalued | 17.3% | $11.0B | $3,385.0M | 22.4% | 30.8% | 79.2% | 18.9% | 7.0% | |
$172.0B | 6.8 | $603.6 0.4% undervalued | (9.5%) | $17.2B | $5,632.0M | 13.7% | 32.8% | 78.9% | 13.3% | 39.3% | |
$160.9B | 6.9 | $194.8 161.7% undervalued | (8.4%) | $44.0B | $6,951.0M | 18.0% | 15.8% | 37.5% | 56.5% | 6.5% | |
$143.3B | 7.9 | $48.8 54.2% overvalued | 40.7% | $8,879.6M | $1,596.3M | 25.8% | 18.0% | 50.4% | 57.5% | 9.7% | |
$117.3B | 7.7 | $124.4 63.1% overvalued | 445.2% | $4,709.2M | $2,094.2M | 43.4% | 44.5% | 74.5% | 49.8% | 326.3% | |
$67.7B | 7.0 | $153.9 36.4% overvalued | (23.8%) | $4,641.3M | $1,118.0M | 13.5% | 24.1% | 91.5% | 24.7% | 41.0% | |
$58.3B | 6.2 | $19.9 92.1% overvalued | 88.1% | $463.5M | ($22.1B) | (6.6%) | (4,777.0%) | 72.1% | (19.7%) | 0.6% | |
$55.1B | 7.7 | $237.0 15.2% undervalued | (10.2%) | $6,229.8M | $2,556.8M | 100.4% | 41.0% | 86.0% | 136.1% | 3.8% |
Compare GRAB Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Grab Holdings LimitedGRAB
5.5x
64.6%
(76.1%)
(18.4%)
Median Peer Set
12.4x
15.0%
46.2%
18.9%
AppLovin CorporationAPP
25.5x
16.5%
N/A
10.9%
Cadence Design Systems, Inc.CDNS
14.5x
13.5%
0.8%
22.7%
Coinbase Global, Inc.COIN
7.3x
111.2%
2,507.5%
39.3%
Salesforce, Inc.CRM
7.3x
11.2%
1,923.8%
11.9%
Intuit Inc.INTU
10.3x
13.3%
24.8%
18.2%
MicroStrategy IncorporatedMSTR
125.9x
(6.6%)
N/A
(251.7%)
ServiceNow, Inc.NOW
16.8x
22.4%
(18.4%)
13.0%
SAP SESAP
9.3x
3.7%
67.5%
19.7%
Shopify Inc.SHOP
15.6x
25.8%
1,470.0%
22.7%
Uber Technologies, Inc.UBER
3.5x
18.0%
423.3%
22.4%
Compare GRAB Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Grab Holdings Limited (GRAB) revenue growth compare to peers and the industry?
Grab Holdings Limited (GRAB) revenue growth is 21.6%, compared to the peers' median of 15.8%.
2. How does Grab Holdings Limited (GRAB) Free Cash Flow (FCF) margin compare to peers and the industry?
Grab Holdings Limited (GRAB) FCF margin is 22.7%, compared to the peers' median of 27.5%.
3. How does Grab Holdings Limited (GRAB) Total Debt to Equity ratio compare to peers and the industry?
Grab Holdings Limited (GRAB) Total Debt to Equity ratio is 5.1%, compared to the peers' median of 8.4%.
4. How does Grab Holdings Limited (GRAB) ROIC (Return on Invested Capital) compare to peers and the industry?
Grab Holdings Limited (GRAB) ROIC is (42.5%), compared to the peers' median of 21.8%.