Grab Holdings Limited (GRAB)
Last Price$4.7(2.5%)
Market Cap$20.1B
GRAB Rating
GRAB Quality rating performance
GRAB Intrinsic Value
Key Highlights:
As of Mar 03, 2025 GRAB Relative Value is $7.0, which is undervalued by 48.0%, compared to current share price of $4.7.
As of Mar 03, 2025 GRAB DCF Value is N/A, which is undervalued by N/A, compared to current share price of $4.7.
GRAB Share Price History
1W (1.9%)
1M 4.2%
6M 42.5%
YTD 43.3%
1Y 54.1%
3Y 44.2%
5Y (60.2%)
10Y (60.2%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
GRAB Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$20.1B
$14.8B
$2,686.0M
$609.0M
Shares Outstanding
4,252M
Employees
N/A
Growth (CAGR)
N/A
N/A
19.3%
(75.38%)
Profitability
41.6%
(6.6%)
(3.6%)
26.1%
22.7%
(812.0%)
Intrinsic Value
$6.6 (40.2% undervalued)
N/A
$6.6
(33.7%)
Valuation (LTM)
Return on Capital
Financial Health
$5,654.0M
($5,326.0M)
(8.7x)
(1.8x)
Dividends
Earnings
Nov 11, 2024
BEAT by 3.2%
MISS by 0.0%
283.1%
2 Beat & 8 Miss
GRAB Stock Financials
GRAB Income Statement Metrics
Annual
Quarterly
LTM
GRAB Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$86.0M N/A YoY
Capital Expenditure (CAPEX)
($71.0M) +24.7% YoY
Free Cash Flow (FCF)
($6,000.0K) N/A YoY
GRAB Income Statement Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$2,359.0M 64.6% YoY
Cost of revenue
$1,499.0M 10.5% YoY
Operating
expenses
$1,379.0M (0.9%) YoY
Other: $319.0M
GRAB Balance Sheet Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$8,792.0M
Current assets ($5,768.0M, 65.6% of total)
$5,043.0M (57.4%)
$486.0M (5.5%)
Other current assets
$239.0M (2.7%)
Non-current assets ($3,024.0M, 34.4% of total)
$1,290.0M (14.7%)
$512.0M (5.8%)
$109.0M (1.2%)
Other non-current assets
$1,113.0M (12.7%)
Financial position
($4,250.0M)
Cash & Short-term
Investments
Total Debt
GRAB Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
GRAB Earnings Surprises
Crunching data... Almost there!
GRAB Dividends
GRAB Dividend Yield
Crunching data... Almost there!
GRAB Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with GRAB
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$20.1B | 5.7 | $6.6 40.2% undervalued | 54.1% | $2,686.0M | $609.0M | 21.6% | 22.7% | 41.6% | (42.5%) | 5.1% | |
$331.6B | 6.4 | $269.1 4.1% overvalued | 48.4% | €34.2B | €4,421.0M | 9.5% | 12.9% | 73.1% | 10.1% | 25.0% | |
$286.3B | 7.2 | $265.0 9.6% overvalued | (6.3%) | $37.9B | $12.4B | 8.7% | 32.8% | 77.2% | 10.2% | 4.8% | |
$189.8B | 7.5 | $296.0 67.5% overvalued | 17.3% | $11.0B | $3,385.0M | 22.4% | 30.8% | 79.2% | 18.9% | 7.0% | |
$172.0B | 6.8 | $603.6 0.4% undervalued | (9.5%) | $17.2B | $5,632.0M | 13.7% | 32.8% | 78.9% | 13.3% | 39.3% | |
$160.9B | 6.9 | $194.8 161.7% undervalued | (8.4%) | $44.0B | $6,951.0M | 18.0% | 15.8% | 37.5% | 56.5% | 6.5% | |
$143.3B | 7.9 | $48.8 54.2% overvalued | 40.7% | $8,879.6M | $1,596.3M | 25.8% | 18.0% | 50.4% | 57.5% | 9.7% | |
$117.3B | 7.7 | $124.4 63.1% overvalued | 445.2% | $4,709.2M | $2,094.2M | 43.4% | 44.5% | 74.5% | 49.8% | 326.3% | |
$67.7B | 7.0 | $153.9 36.4% overvalued | (23.8%) | $4,641.3M | $1,118.0M | 13.5% | 24.1% | 91.5% | 24.7% | 41.0% | |
$58.3B | 6.2 | $19.9 92.1% overvalued | 88.1% | $463.5M | ($22.1B) | (6.6%) | (4,777.0%) | 72.1% | (19.7%) | 0.6% | |
$55.1B | 7.7 | $237.0 15.2% undervalued | (10.2%) | $6,229.8M | $2,556.8M | 100.4% | 41.0% | 86.0% | 136.1% | 3.8% |
FAQ
What is Grab Holdings Limited (GRAB) stock rating?
As of today, Grab Holdings Limited has a stock rating of 6 (out of 10), which is considered Good.
is Grab Holdings Limited (GRAB) a good stock to buy?
As of today, Grab Holdings Limited has a Good stock rating, which is 40.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.