Grindr Inc. (GRND)
Last Price$16.37.0%
Market Cap$2,887.1M
GRND Rating
GRND Quality rating performance
GRND Intrinsic Value
Key Highlights:
As of Mar 11, 2025 GRND Relative Value is $20.2, which is undervalued by 23.6%, compared to current share price of $16.3.
As of Mar 11, 2025 GRND DCF Value is $9.6, which is overvalued by 41.4%, compared to current share price of $16.3.
GRND Share Price History
1W (9.6%)
1M (9.4%)
6M 40.4%
YTD 90.5%
1Y 72.0%
3Y 60.2%
5Y 52.9%
10Y 52.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
GRND Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,887.1M
$3,145.3M
$319.1M
$73.4M
Shares Outstanding
177M
Employees
147
Growth (CAGR)
Profitability
70.1%
28.1%
(16.3%)
24.5%
23.0%
(141.4%)
Intrinsic Value
$14.7 (9.9% overvalued)
$9.5
$19.9
80.3%
Valuation (LTM)
Return on Capital
Financial Health
$258.3M
3.5x
2.9x
(2,218.8%)
Dividends
Earnings
Aug 06, 2025
BEAT by 1.2%
BEAT by 22.2%
3 Beat & 7 Miss
GRND Stock Financials
GRND Income Statement Metrics
Annual
Quarterly
LTM
GRND Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$95.0M N/A YoY
Capital Expenditure (CAPEX)
($945.0K) N/A YoY
Free Cash Flow (FCF)
$94.0M N/A YoY
GRND Income Statement Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$344.6M 32.7% YoY
Cost of revenue
$87.6M 29.8% YoY
Pre-tax income
$118.3M 128.6% YoY
(34.3%) margin
GRND Balance Sheet Overview
Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$479.1M
Current assets ($117.0M, 24.4% of total)
$59.2M (12.3%)
$49.6M (10.4%)
Other current assets
$8,233.0K (1.7%)
Non-current assets ($362.1M, 75.6% of total)
$0.0 (0.0%)
$4,720.0K (1.0%)
$69.9M (14.6%)
Other non-current assets
$287.5M (60.0%)
Financial position
($44.2M)
Cash & Short-term
Investments
Total Debt
GRND Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
GRND Earnings Surprises
Crunching data... Almost there!
GRND Dividends
GRND Dividend Yield
Crunching data... Almost there!
GRND Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with GRND
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$2,887.1M | 6.7 | $14.7 9.9% overvalued | 72.0% | $319.1M | $73.4M | 31.8% | 23.0% | 70.1% | 18.8% | (2,218.8%) | |
$303.8B | 6.3 | $290.0 11.3% undervalued | 38.6% | €34.2B | €4,423.0M | 9.5% | 12.9% | 73.0% | 9.0% | 23.3% | |
$267.5B | 7.4 | $282.5 2.0% undervalued | (9.0%) | $37.9B | $12.4B | 8.7% | 32.8% | 77.2% | 9.4% | 18.6% | |
$168.1B | 7.6 | $345.2 57.3% overvalued | 6.8% | $11.0B | $3,385.0M | 22.4% | 30.8% | 79.2% | 18.9% | 7.0% | |
$163.6B | 6.8 | $629.0 7.2% undervalued | (9.3%) | $17.2B | $5,632.0M | 13.7% | 32.8% | 78.9% | 13.3% | 39.3% | |
$150.8B | 6.8 | $207.1 193.2% undervalued | (8.8%) | $44.0B | $6,951.0M | 18.0% | 15.8% | 37.5% | 56.9% | 44.4% | |
$120.1B | 7.7 | $34.0 63.4% overvalued | 24.0% | $8,879.6M | $1,596.3M | 25.8% | 18.0% | 50.4% | 67.0% | 16.0% | |
$85.1B | 7.7 | $139.5 45.9% overvalued | 329.4% | $4,709.2M | $2,094.2M | 43.4% | 44.5% | 74.5% | 49.8% | 326.3% | |
$64.7B | 7.0 | $319.5 31.5% undervalued | (8.9%) | $8,438.0M | $2,192.0M | 16.5% | 26.0% | 80.2% | 4.2% | 4.2% | |
$63.6B | 7.0 | $175.8 25.0% overvalued | (23.4%) | $4,641.3M | $1,118.0M | 13.5% | 24.1% | 91.5% | 24.3% | 53.0% | |
$54.4B | 6.4 | $24.2 90.7% overvalued | 75.6% | $463.5M | ($22.1B) | (6.6%) | (4,777.0%) | 72.1% | (4.6%) | 0.9% |
FAQ
What is Grindr Inc. (GRND) stock rating?
As of today, Grindr Inc. has a stock rating of 7 (out of 10), which is considered Good.
is Grindr Inc. (GRND) a good stock to buy?
As of today, Grindr Inc. has a Good stock rating, which is 9.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.