Last Price$56.1(1.2%)
Market Cap$396.0M
(31.7%)
Peers median - 0.2%
0.0%
Peers median - 12.5%
0.0%
Peers median - 13.5%
295.8%
Peers median - 6.7%
Competing with GRVY
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$396.0M | 5.7 | $95.7 70.7% undervalued | (21.6%) | ₩516.7B | ₩0.0 | (31.7%) | 0.0% | 38.2% | 295.8% | 0.0% | |
$63.1B | 7.1 | $116.6 20.6% undervalued | (8.9%) | CN¥105.3B | CN¥37.6B | 1.8% | 35.7% | 62.5% | 131.6% | 8.6% | |
$42.8B | 6.4 | $15.4 75.2% overvalued | 56.8% | $2,613.8M | $758.5M | (6.6%) | 29.0% | 36.5% | (55.0%) | 321.1% | |
$37.0B | 5.4 | $53.4 74.4% overvalued | 42.2% | $5,450.5M | ($494.6M) | 1.0% | (9.1%) | 52.3% | (5.6%) | 18.3% | |
$34.3B | 6.5 | $103.4 20.0% overvalued | (6.5%) | $7,347.0M | $1,892.0M | (4.0%) | 25.8% | 78.6% | 14.7% | 25.4% | |
$8,463.1M | 5.6 | $16.8 15.0% overvalued | 90.9% | CN¥25.4B | CN¥2,388.2M | 14.0% | 9.4% | 30.0% | (77.7%) | 31.3% | |
$1,913.5M | 5.9 | $16.8 229.8% undervalued | (19.2%) | $2,549.3M | $395.8M | (0.7%) | 15.5% | 72.9% | 23.5% | (1,904.8%) | |
$483.4M | 7.9 | $80.5 723.4% undervalued | (21.3%) | $342.7M | $130.1M | 13.5% | 37.9% | 74.5% | 21.9% | 5.2% | |
$414.4M | 5.4 | $85.3 574.9% undervalued | 28.6% | $605.1M | $0.0 | (2.4%) | 0.0% | 73.1% | (49.7%) | 0.0% | |
$359.7M | 6.5 | $27.1 41.1% undervalued | (15.6%) | $443.2M | $29.3M | (4.1%) | 6.6% | 66.0% | 127.3% | (1.8%) | |
$233.3M | 5.6 | $1.7 16.5% overvalued | (25.9%) | $124.4M | ($2,228.5K) | 181.6% | (1.8%) | 54.0% | (1.2%) | 40.0% |
Compare GRVY Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Gravity Co., Ltd.GRVY
N/A
54.4%
56.6%
18.2%
Median Peer Set
1.9x
(0.9%)
20.2%
3.2%
Bilibili Inc.BILI
2.0x
(2.4%)
(49.0%)
(21.4%)
DoubleDown Interactive Co., Ltd.DDI
0.4x
(3.8%)
N/A
32.7%
Electronic Arts Inc.EA
4.5x
1.8%
62.4%
16.8%
GDEV Inc.GDEV
0.6x
(3.2%)
521.6%
9.9%
Golden Matrix Group, Inc.GMGI
1.9x
22.6%
N/A
(2.7%)
NetEase, Inc.NTES
3.2x
1.8%
40.5%
28.4%
Playtika Holding Corp.PLTK
1.5x
(1.9%)
(7.2%)
9.2%
Roblox CorporationRBLX
15.7x
28.7%
(22.7%)
(26.0%)
Sohu.com LimitedSOHU
(0.9x)
(18.2%)
78.0%
(5.1%)
Take-Two Interactive Software, Inc.TTWO
6.8x
(0.0%)
213.1%
(70.0%)
Compare GRVY Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Gravity Co., Ltd. (GRVY) revenue growth compare to peers and the industry?
Gravity Co., Ltd. (GRVY) revenue growth is (31.7%), compared to the peers' median of 0.2%.
2. How does Gravity Co., Ltd. (GRVY) Free Cash Flow (FCF) margin compare to peers and the industry?
Gravity Co., Ltd. (GRVY) FCF margin is 0.0%, compared to the peers' median of 12.5%.
3. How does Gravity Co., Ltd. (GRVY) Total Debt to Equity ratio compare to peers and the industry?
Gravity Co., Ltd. (GRVY) Total Debt to Equity ratio is 0.0%, compared to the peers' median of 13.5%.
4. How does Gravity Co., Ltd. (GRVY) ROIC (Return on Invested Capital) compare to peers and the industry?
Gravity Co., Ltd. (GRVY) ROIC is 295.8%, compared to the peers' median of 6.7%.