Value Sense
HLT
Hilton Worldwide Holdings Inc. (HLT)
Last Price$231.8(3.0%)
Market Cap$56.5B
Intrinsic value score
6/10
Good
Intrinsic value
$128.9
DCF value - ($83.4) Relative value - $128.9
Overvalued
44.4%
LTM P/E
36.8x
Peer set median 21.4x
Discount rate
8.8%
HLT
is 44.4% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

HLT Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 11, 2025 HLT Relative Value is $129.6, which is overvalued by 44.1%, compared to current share price of $231.8.
DCF Value vs Current Share Price
As of Mar 11, 2025 HLT DCF Value is ($83.5), which is overvalued by 136.0%, compared to current share price of $231.8.
Methodology
Price per share, $
HLT
Intrinsic value$128.9
Overvalued by44.4%
Current share price
231.8
Relative value
129.6
DCF value
negative

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

HLT Historical Intrinsic Value

Crunching data... Almost there!

HLT vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Hilton Worldwide Holdings Inc. logo
Hilton Worldwide Holdings Inc.HLT
(44.4%)
9.2%
42.3%
13.7%
Median Peer Set
11.3%
3.2%
16.2%
Wyndham Hotels & Resorts, Inc. logo
Wyndham Hotels & Resorts, Inc.WH
(46.1%)
0.8%
6.4%
20.5%
Choice Hotels International, Inc. logo
Choice Hotels International, Inc.CHH
(28.5%)
2.6%
23.7%
18.9%
Marriott International, Inc. logo
Marriott International, Inc.MAR
(5.7%)
5.8%
(18.3%)
9.5%
InterContinental Hotels Group PLC logo
InterContinental Hotels Group PLCIHG
7.6%
32.1%
(11.6%)
12.8%
Hyatt Hotels Corporation logo
Hyatt Hotels CorporationH
64.8%
(0.3%)
518.6%
19.5%
H World Group Limited logo
H World Group LimitedHTHT
87.9%
49.8%
N/A
18.7%
Atour Lifestyle Holdings Limited logo
Atour Lifestyle Holdings LimitedATAT
133.7%
95.7%
549.8%
15.8%
The InterGroup Corporation logo
The InterGroup CorporationINTG
179.1%
0.9%
47.2%
(16.9%)
Soho House & Co Inc. logo
Soho House & Co Inc.SHCO
213.8%
16.8%
(45.5%)
(10.4%)
GreenTree Hospitality Group Ltd. logo
GreenTree Hospitality Group Ltd.GHG
289.6%
63.4%
N/A
16.6%

Explore more intrinsic value tools hub for HLT

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Hilton Worldwide Holdings Inc. intrinsic value?

As of Mar 11, 2025, Hilton Worldwide Holdings Inc. Intrinsic Value is $128.9. This suggests it may be overvalued by 44.4% compared to its current price of around $231.8.

What is Hilton Worldwide Holdings Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Hilton Worldwide Holdings Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at ($83.5). This suggests it may be overvalued by 136.0% to its current price of around $231.8, using a discount rate of 8.8% and terminal growth rate of 2.5%.

Is Hilton Worldwide Holdings Inc. overvalued or undervalued?

Hilton Worldwide Holdings Inc. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $128.9, compared to a market price of around $231.8. This suggests a potential overvaluation of 44.4%.