Last Price$231.8(3.0%)
Market Cap$56.5B
LTM Long-Term Investments
($318.0M)
YoY Growth
N/A
3Y CAGR
N/A
5Y CAGR
N/A
Stock quality & Intrinsic value
6/10
44.4% overvalued
Hilton Worldwide Holdings Inc. Long-Term Investments
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Investments | $0.0 | $334.0M | $291.0M | $260.0M | $170.0M | $138.0M | $114.0M | $11.0M | $16.0M | $0.0 | $0.0 | $0.0 | $0.0 | $0.0 | $297.0M |
Overvalued or undervalued?
Check the intrinsic value for HLT
and see if it's the right time to invest.
Hilton Worldwide Holdings Inc. (HLT) Long-Term Investments comparison analysis
General
LTM Long-Term Investments
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Hilton Worldwide Holdings Inc.HLT
($318.0M)
N/A
N/A
N/A
Median Peer Set
$92.3M
(5.2%)
0.0%
(3.4%)
Hyatt Hotels CorporationH
$1,341.0M
40.1%
12.0%
9.7%
H World Group LimitedHTHT
$345.8M
(7.1%)
5.7%
(15.8%)
Marriott International, Inc.MAR
$298.0M
(3.2%)
(8.3%)
(12.4%)
InterContinental Hotels Group PLCIHG
$256.0M
33.3%
(11.0%)
(6.7%)
Choice Hotels International, Inc.CHH
$117.0M
(48.4%)
23.6%
2.5%
GreenTree Hospitality Group Ltd.GHG
$67.6M
165.0%
11.3%
(13.3%)
Soho House & Co Inc.SHCO
$14.2M
(44.5%)
(11.5%)
N/A
Wyndham Hotels & Resorts, Inc.WH
$0.0
(100.0%)
(100.0%)
N/A
The InterGroup CorporationINTG
$0.0
N/A
N/A
(100.0%)
Atour Lifestyle Holdings LimitedATAT
$0.0
(100.0%)
N/A
N/A
HLT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 8,068.0 0.0% | 8,783.0 8.9% | 9,276.0 5.6% | 9,735.0 4.9% | 10,502.0 7.9% | 11,272.0 7.3% | 11,663.0 3.5% | 9,140.0 (21.6%) | 8,906.0 (2.6%) | 9,452.0 6.1% | 4,307.0 (54.4%) | 5,788.0 34.4% | 8,773.0 51.6% | 10,235.0 16.7% | 11,174.0 9.2% |
| Cost of Goods Sold (COGS) | 6,280.0 | 6,808.0 | 7,112.0 | 7,282.0 | 7,710.0 | 8,195.0 | 8,494.0 | 6,931.0 | 6,655.0 | 7,017.0 | 3,724.0 | 4,133.0 | 6,075.0 | 7,305.0 | 8,111.0 |
% margin | 1,788.0 22.2% | 1,975.0 22.5% | 2,164.0 23.3% | 2,453.0 25.2% | 2,792.0 26.6% | 3,077.0 27.3% | 3,169.0 27.2% | 2,209.0 24.2% | 2,251.0 25.3% | 2,435.0 25.8% | 583.0 13.5% | 1,655.0 28.6% | 2,698.0 30.8% | 2,930.0 28.6% | 3,063.0 27.4% |
| Operating Expenses | 1,211.0 | 980.0 | 1,010.0 | 1,351.0 | 1,119.0 | 1,303.0 | 1,302.0 | 837.0 | 819.0 | 859.0 | 702.0 | 638.0 | 604.0 | 705.0 | 693.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 637.0 | 416.0 | 460.0 | 748.0 | 491.0 | 611.0 | 616.0 | 434.0 | 443.0 | 441.0 | 311.0 | 405.0 | 382.0 | 408.0 | 415.0 |
% margin | 553.0 6.9% | 975.0 11.1% | 1,100.0 11.9% | 1,102.0 11.3% | 1,673.0 15.9% | 2,071.0 18.4% | 1,861.0 16.0% | 1,372.0 15.0% | 1,432.0 16.1% | 1,657.0 17.5% | (121.0) (2.8%) | 1,010.0 17.4% | 2,094.0 23.9% | 2,225.0 21.7% | 2,370.0 21.2% |
| Interest Income | 9.0 | 11.0 | 15.0 | 9.0 | 10.0 | 19.0 | 12.0 | 0.0 | 0.0 | 414.0 | 429.0 | 397.0 | 415.0 | 0.0 | 0.0 |
| Interest Expense | 946.0 | 643.0 | 569.0 | 620.0 | 618.0 | 575.0 | 587.0 | 408.0 | 371.0 | 414.0 | 429.0 | 397.0 | 415.0 | 464.0 | 569.0 |
| Pre-tax Income | 419.0 | 196.0 | 573.0 | 698.0 | 1,147.0 | 1,496.0 | 1,255.0 | 930.0 | 1,078.0 | 1,244.0 | (924.0) | 560.0 | 1,734.0 | 1,692.0 | 1,783.0 |
% effective tax rate | 308.0 73.5% | (59.0) (30.1%) | 214.0 37.3% | 238.0 34.1% | 465.0 40.5% | 80.0 5.3% | 891.0 71.0% | (334.0) (35.9%) | 309.0 28.7% | 358.0 28.8% | (204.0) 22.1% | 153.0 27.3% | 477.0 27.5% | 541.0 32.0% | 244.0 13.7% |
% margin | 128.0 1.6% | 253.0 2.9% | 352.0 3.8% | 415.0 4.3% | 673.0 6.4% | 1,404.0 12.5% | 348.0 3.0% | 1,259.0 13.8% | 764.0 8.6% | 881.0 9.3% | (720.0) (16.7%) | 410.0 7.1% | 1,255.0 14.3% | 1,141.0 11.1% | 1,535.0 13.7% |
| EPS | 0.39 | 0.81 | 1.14 | 1.35 | 2.04 | 4.26 | 1.06 | 3.34 | 2.53 | 3.07 | (2.60) | 1.47 | 4.56 | 4.35 | 6.19 |
| Diluted EPS | 0.39 | 0.81 | 1.14 | 1.35 | 2.04 | 4.26 | 1.05 | 3.32 | 2.50 | 3.04 | (2.58) | 1.46 | 4.53 | 4.32 | 6.20 |
% margin | 1,151.0 14.3% | 1,559.0 17.8% | 1,704.0 18.4% | 1,705.0 17.5% | 2,301.0 21.9% | 1,602.0 14.2% | 2,547.0 21.8% | 1,458.0 16.0% | 1,746.0 19.6% | 1,926.0 20.4% | (164.0) (3.8%) | 1,220.0 21.1% | 2,273.0 25.9% | 2,410.0 23.5% | 2,498.0 22.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Hilton Worldwide Holdings Inc.'s Long-Term Investments?
As of today, Hilton Worldwide Holdings Inc.'s last 12-month Long-Term Investments is ($318.0M), based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Hilton Worldwide Holdings Inc.'s Long-Term Investments growth rate?
Over the last year, Hilton Worldwide Holdings Inc.'s Long-Term Investments growth was N/A. The average annual Long-Term Investments growth rates for Hilton Worldwide Holdings Inc. have been N/A over the past three years, N/A over the past five years.