Honda Motor Co., Ltd. (HMC)
Last Price$27.5(1.0%)
Market Cap$43.7B
HMC Rating
HMC Quality rating performance
HMC Intrinsic Value
Key Highlights:
As of Mar 03, 2025 HMC Relative Value is $69.8, which is undervalued by 153.7%, compared to current share price of $27.5.
As of Mar 03, 2025 HMC DCF Value is $160.3, which is undervalued by 482.9%, compared to current share price of $27.5.
HMC Share Price History
1W 1.7%
1M 2.2%
6M (13.6%)
YTD (8.8%)
1Y (21.9%)
3Y 3.1%
5Y 22.4%
10Y 7.9%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
HMC Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$43.7B
$9,048.9M
¥21.8T
(¥221.4B)
Shares Outstanding
1,589M
Employees
N/A
Growth (CAGR)
7.0%
16.2%
(4.34%)
(3.19%)
Profitability
21.5%
6.6%
2.2%
(1.0%)
(18.2%)
Intrinsic Value
$113.3 (312.1% undervalued)
$159.0
$67.6
(100.0%)
1,441.1%
Valuation (LTM)
Return on Capital
Financial Health
¥5,224.5B
(¥5,224.5B)
23.6x
22.0x
Dividends
25.7%
5.3%
(157.1%)
Sep 27, 2024
Earnings
May 08, 2025
BEAT by 8.8%
MISS by (100.0%)
(54.3%)
6 Beat & 4 Miss
HMC Stock Financials
HMC Income Statement Metrics
Annual
Quarterly
LTM
HMC Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$5,179.5M -64.9% YoY
Capital Expenditure (CAPEX)
($4,218.7M) -3.8% YoY
Free Cash Flow (FCF)
$960.7M -90.7% YoY
HMC Income Statement Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
$141.6B 20.8% YoY
Cost of revenue
$112.1B 19.1% YoY
Pre-tax income
$10.6B 63.2% YoY
7.5% margin
HMC Balance Sheet Overview
Annual
Quarterly
LTM
Mar'15
Mar'16
Mar'17
Mar'18
Mar'19
Mar'20
Mar'21
Mar'22
Mar'23
Mar'24
Assets
Liabilities
Total assets
$196.7B
Current assets ($78.4B, 39.9% of total)
$34.3B (17.4%)
$25.1B (12.8%)
Other current assets
$19.1B (9.7%)
Non-current assets ($118.3B, 60.1% of total)
$51.5B (26.2%)
$55.7B (28.3%)
$6,604.9M (3.4%)
Other non-current assets
$4,446.0M (2.3%)
Financial position
$32.4B
Cash & Short-term
Investments
Total Debt
HMC Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
HMC Earnings Surprises
Crunching data... Almost there!
HMC Dividends
HMC Dividend Yield
Crunching data... Almost there!
HMC Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with HMC
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$43.7B | 5.6 | $113.3 312.1% undervalued | (21.9%) | ¥21.8T | (¥221.4B) | 12.2% | (1.0%) | 21.5% | 7.2% | 0.0% | |
$968.7B | 6.3 | $20.0 93.0% overvalued | 51.3% | $97.7B | $3,648.0M | 0.9% | 3.7% | 17.9% | 9.5% | 11.1% | |
$250.6B | 5.9 | $1,515.1 724.4% undervalued | (22.9%) | ¥46.4T | (¥1,865.0B) | 12.0% | (4.0%) | 21.1% | 11.0% | 103.5% | |
$85.0B | 6.9 | $39.1 91.6% overvalued | 13.0% | €6,677.1M | €719.6M | 11.8% | 10.8% | 50.1% | 50.3% | 0.0% | |
$55.4B | 5.9 | $60.3 27.2% undervalued | 16.6% | $187.4B | ($5,980.0M) | 9.1% | (3.2%) | 12.5% | 9.2% | 1.5% | |
$38.5B | 4.9 | $15.1 60.3% undervalued | (23.2%) | $185.0B | $6,739.0M | 5.0% | 3.6% | 8.4% | 3.1% | 358.6% | |
$37.9B | 6.0 | $41.3 234.6% undervalued | (50.3%) | €274.6B | €11.5B | (16.5%) | 4.2% | 19.4% | 24.4% | 45.3% | |
$27.5B | 5.9 | $19.4 29.0% overvalued | (27.2%) | CN¥141.9B | CN¥18.8B | 42.2% | 13.2% | 21.5% | (61.8%) | 23.4% | |
$12.8B | 4.6 | $5.5 52.2% overvalued | 5.5% | $4,970.0M | ($2,857.0M) | 12.1% | (57.5%) | (25.6%) | (71.7%) | 73.5% | |
$9,685.6M | 4.9 | $20.1 0.8% overvalued | 121.3% | CN¥37.8B | CN¥0.0 | 66.1% | 0.0% | 11.5% | (54.3%) | 48.1% | |
$5,501.6M | 4.6 | $1.3 39.4% overvalued | (34.0%) | $807.8M | ($2,903.5M) | 35.7% | (359.4%) | (114.3%) | (77.8%) | 53.8% |
FAQ
What is Honda Motor Co., Ltd. (HMC) stock rating?
As of today, Honda Motor Co., Ltd. has a stock rating of 6 (out of 10), which is considered Good.
is Honda Motor Co., Ltd. (HMC) a good stock to buy?
As of today, Honda Motor Co., Ltd. has a Good stock rating, which is 312.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.