TSLA Rating

TSLA Intrinsic Value

Key Highlights:
As of Mar 03, 2025 TSLA Relative Value is $21.3, which is overvalued by 92.5%, compared to current share price of $284.7.
As of Mar 03, 2025 TSLA DCF Value is N/A, which is undervalued by N/A, compared to current share price of $284.7.
Methodology
Price per share, $
Current share price
284.7
DCF value
not available

TSLA Share Price History

1W (13.9%)
1M (25.8%)
6M 35.2%
YTD 14.6%
1Y 51.3%
3Y 1.7%
5Y 472.7%
10Y 2,040.2%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

TSLA Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

TSLA Stock Financials

TSLA Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$97.7B +0.9% YoY

Operating Income

$7.1B -20.4% YoY

Net Income

$7.1B -52.7% YoY

TSLA Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$14.9B +12.6% YoY

Capital Expenditure (CAPEX)

($11.3B) +27.5% YoY

Free Cash Flow (FCF)

$3,648.0M -16.3% YoY

TSLA Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$97.7B 0.9% YoY
$17.5B (1.2%) YoY
17.9% margin
Cost of revenue
$80.2B 1.4% YoY
Operating income
$7,076.0M (20.4%) YoY
7.2% margin
Other: $695.0M
Net interest: $1,219.0M
Operating expenses
$10.4B 18.3% YoY
Pre-tax income
$8,990.0M (9.9%) YoY
9.2% margin
Net income
$7,091.0M (52.7%) YoY
7.3% margin
Income tax
$1,837.0M
20.4% tax rate
R&D
$4,540.0M 14.4% YoY
4.6% of revenue
SG&A
$5,150.0M 7.3% YoY
5.3% of revenue

TSLA Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$122.1B
Current assets ($58.4B, 47.8% of total)
$36.6B (30.0%)
$4,418.0M (3.6%)
Other current assets
$17.4B (14.2%)
Non-current assets ($63.7B, 52.2% of total)
Other non-current assets
N/A (0.0%)
Financial position
($28.4B)
$36.6B$8,213.0M
Cash & Short-term Investments
Total Debt

TSLA Stock Ratios

TSLA Earnings Surprises

Crunching data... Almost there!

TSLA Dividends

TSLA Dividend Yield

Crunching data... Almost there!

TSLA Dividend Per Share

Competing with TSLA

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$968.7B
6.3
$20.0
93.0% overvalued
51.3%
$97.7B
$3,648.0M
0.9%
3.7%
17.9%
9.5%
11.1%
$250.6B
5.9
$1,515.1
724.4% undervalued
(22.9%)
¥46.4T
(¥1,865.0B)
12.0%
(4.0%)
21.1%
11.0%
103.5%
$85.0B
6.9
$39.1
91.6% overvalued
13.0%
€6,677.1M
€719.6M
11.8%
10.8%
50.1%
50.3%
0.0%
$55.4B
5.9
$60.3
27.2% undervalued
16.6%
$187.4B
($5,980.0M)
9.1%
(3.2%)
12.5%
9.2%
1.5%
$43.7B
5.6
$113.3
312.1% undervalued
(21.9%)
¥21.8T
(¥221.4B)
12.2%
(1.0%)
21.5%
7.2%
0.0%
$38.5B
4.9
$15.1
60.3% undervalued
(23.2%)
$185.0B
$6,739.0M
5.0%
3.6%
8.4%
3.1%
358.6%
$37.9B
6.0
$41.3
234.6% undervalued
(50.3%)
€274.6B
€11.5B
(16.5%)
4.2%
19.4%
24.4%
45.3%
$27.5B
5.9
$19.4
29.0% overvalued
(27.2%)
CN¥141.9B
CN¥18.8B
42.2%
13.2%
21.5%
(61.8%)
23.4%
$12.8B
4.6
$5.5
52.2% overvalued
5.5%
$4,970.0M
($2,857.0M)
12.1%
(57.5%)
(25.6%)
(71.7%)
73.5%
$9,685.6M
4.9
$20.1
0.8% overvalued
121.3%
CN¥37.8B
CN¥0.0
66.1%
0.0%
11.5%
(54.3%)
48.1%
$5,501.6M
4.6
$1.3
39.4% overvalued
(34.0%)
$807.8M
($2,903.5M)
35.7%
(359.4%)
(114.3%)
(77.8%)
53.8%

FAQ

What is Tesla, Inc. (TSLA) stock rating?

As of today, Tesla, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Tesla, Inc. (TSLA) a good stock to buy?

As of today, Tesla, Inc. has a Good stock rating, which is 93.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.