RACE Rating

RACE Intrinsic Value

Key Highlights:
As of Mar 03, 2025 RACE Relative Value is $32.1, which is overvalued by 93.1%, compared to current share price of $464.2.
As of Mar 03, 2025 RACE DCF Value is $46.2, which is overvalued by 90.0%, compared to current share price of $464.2.
Methodology
Price per share, $
Current share price
464.2

RACE Share Price History

1W (7.0%)
1M 8.2%
6M (4.6%)
YTD 38.3%
1Y 13.0%
3Y 132.5%
5Y 206.1%
10Y 805.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

RACE Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
€6,677.1M
Shares Outstanding
183M
Employees
N/A
Valuation (LTM)
112.6x
53.2x
24.2x
2.5x
Return on Capital
45.6%
33.9%
50.3%
49.7%
Earnings

RACE Stock Financials

RACE Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$6,456.0M +17.2% YoY

Operating Income

$1,749.0M +31.3% YoY

Net Income

$1,353.9M +34.3% YoY

RACE Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,856.3M +22.3% YoY

Capital Expenditure (CAPEX)

($939.6M) +8.0% YoY

Free Cash Flow (FCF)

$916.7M +41.6% YoY

RACE Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$6,456.0M 17.2% YoY
$3,216.3M 21.6% YoY
49.8% margin
Cost of revenue
$3,239.7M 13.1% YoY
Operating income
$1,749.0M 31.3% YoY
27.1% margin
Other: $27.9M
Net interest: $11.7M
Operating expenses
$1,467.3M 12.7% YoY
Pre-tax income
$1,732.7M 36.1% YoY
26.8% margin
Net income
$1,353.9M 34.3% YoY
21.0% margin
Income tax
$373.0M
21.5% tax rate
R&D
$953.3M 13.7% YoY
14.8% of revenue
SG&A
$500.2M 8.1% YoY
7.7% of revenue

RACE Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$8,886.6M
Current assets ($4,399.6M, 49.5% of total)
$1,244.5M (14.0%)
$288.5M (3.2%)
Other current assets
$2,866.5M (32.3%)
Non-current assets ($4,487.1M, 50.5% of total)
$55.0M (0.6%)
Other non-current assets
$3,051.2M (34.3%)
Financial position
$690.1M
$1,244.5M$1,934.6M
Cash & Short-term Investments
Total Debt

RACE Stock Ratios

RACE Earnings Surprises

Crunching data... Almost there!

RACE Dividends

RACE Dividend Yield

Crunching data... Almost there!

RACE Dividend Per Share

Competing with RACE

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$85.0B
6.9
$39.1
91.6% overvalued
13.0%
€6,677.1M
€719.6M
11.8%
10.8%
50.1%
50.3%
0.0%
$968.7B
6.3
$20.0
93.0% overvalued
51.3%
$97.7B
$3,648.0M
0.9%
3.7%
17.9%
9.5%
11.1%
$250.6B
5.9
$1,515.1
724.4% undervalued
(22.9%)
¥46.4T
(¥1,865.0B)
12.0%
(4.0%)
21.1%
11.0%
103.5%
$55.4B
5.9
$60.3
27.2% undervalued
16.6%
$187.4B
($5,980.0M)
9.1%
(3.2%)
12.5%
9.2%
1.5%
$43.7B
5.6
$113.3
312.1% undervalued
(21.9%)
¥21.8T
(¥221.4B)
12.2%
(1.0%)
21.5%
7.2%
0.0%
$38.5B
4.9
$15.1
60.3% undervalued
(23.2%)
$185.0B
$6,739.0M
5.0%
3.6%
8.4%
3.1%
358.6%
$37.9B
6.0
$41.3
234.6% undervalued
(50.3%)
€274.6B
€11.5B
(16.5%)
4.2%
19.4%
24.4%
45.3%
$27.5B
5.9
$19.4
29.0% overvalued
(27.2%)
CN¥141.9B
CN¥18.8B
42.2%
13.2%
21.5%
(61.8%)
23.4%
$12.8B
4.6
$5.5
52.2% overvalued
5.5%
$4,970.0M
($2,857.0M)
12.1%
(57.5%)
(25.6%)
(71.7%)
73.5%
$9,685.6M
4.9
$20.1
0.8% overvalued
121.3%
CN¥37.8B
CN¥0.0
66.1%
0.0%
11.5%
(54.3%)
48.1%
$5,501.6M
4.6
$1.3
39.4% overvalued
(34.0%)
$807.8M
($2,903.5M)
35.7%
(359.4%)
(114.3%)
(77.8%)
53.8%

FAQ

What is Ferrari N.V. (RACE) stock rating?

As of today, Ferrari N.V. has a stock rating of 7 (out of 10), which is considered Good.

is Ferrari N.V. (RACE) a good stock to buy?

As of today, Ferrari N.V. has a Good stock rating, which is 91.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.