LCID Rating

LCID Intrinsic Value

Key Highlights:
As of Mar 03, 2025 LCID Relative Value is $1.4, which is overvalued by 35.5%, compared to current share price of $2.1.
As of Mar 03, 2025 LCID DCF Value is N/A, which is undervalued by N/A, compared to current share price of $2.1.
Methodology
Price per share, $
Current share price
2.1
DCF value
not available

LCID Share Price History

1W (23.7%)
1M (24.3%)
6M (44.5%)
YTD (48.9%)
1Y (34.0%)
3Y (90.6%)
5Y (78.6%)
10Y (78.6%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

LCID Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,501.6M
Shares Outstanding
2,595M
Employees
N/A
Profitability
Valuation (LTM)
(1.2x)
(1.9x)
(2.0x)
1.4x
0.2x
(52.8%)
Return on Capital
(71.3%)
(29.9%)
(77.8%)
(38.2%)
(65.9%)
Earnings

LCID Stock Financials

LCID Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$595.3M -2.1% YoY

Operating Income

($3,099.6M) +19.5% YoY

Net Income

($2,828.4M) +116.8% YoY

LCID Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($2,489.8M) +11.8% YoY

Capital Expenditure (CAPEX)

($910.6M) -15.3% YoY

Free Cash Flow (FCF)

($3,400.4M) +3.0% YoY

LCID Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$595.3M (2.1%) YoY
$1,340.8M 29.2% YoY
(225.2%) margin
Cost of revenue
$1,936.1M 17.6% YoY
Operating expenses
$1,758.8M 13.0% YoY
Net income
$2,828.4M 116.8% YoY
(475.1%) margin
Other: $2,803.9M
R&D
$937.0M 14.1% YoY
157.4% of revenue
SG&A
$797.2M 8.5% YoY
133.9% of revenue

LCID Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$8,512.7M
Current assets ($4,757.2M, 55.9% of total)
$3,859.7M (45.3%)
Other current assets
$845.6M (9.9%)
Non-current assets ($3,755.6M, 44.1% of total)
$461.0M (5.4%)
Other non-current assets
$262.2M (3.1%)
Financial position
($1,431.8M)
$3,859.7M$2,427.9M
Cash & Short-term Investments
Total Debt

LCID Stock Ratios

LCID Earnings Surprises

Crunching data... Almost there!

LCID Dividends

LCID Dividend Yield

Crunching data... Almost there!

LCID Dividend Per Share

Competing with LCID

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$5,501.6M
4.6
$1.3
39.4% overvalued
(34.0%)
$807.8M
($2,903.5M)
35.7%
(359.4%)
(114.3%)
(77.8%)
53.8%
$968.7B
6.3
$20.0
93.0% overvalued
51.3%
$97.7B
$3,648.0M
0.9%
3.7%
17.9%
9.5%
11.1%
$250.6B
5.9
$1,515.1
724.4% undervalued
(22.9%)
¥46.4T
(¥1,865.0B)
12.0%
(4.0%)
21.1%
11.0%
103.5%
$85.0B
6.9
$39.1
91.6% overvalued
13.0%
€6,677.1M
€719.6M
11.8%
10.8%
50.1%
50.3%
0.0%
$55.4B
5.9
$60.3
27.2% undervalued
16.6%
$187.4B
($5,980.0M)
9.1%
(3.2%)
12.5%
9.2%
1.5%
$43.7B
5.6
$113.3
312.1% undervalued
(21.9%)
¥21.8T
(¥221.4B)
12.2%
(1.0%)
21.5%
7.2%
0.0%
$38.5B
4.9
$15.1
60.3% undervalued
(23.2%)
$185.0B
$6,739.0M
5.0%
3.6%
8.4%
3.1%
358.6%
$37.9B
6.0
$41.3
234.6% undervalued
(50.3%)
€274.6B
€11.5B
(16.5%)
4.2%
19.4%
24.4%
45.3%
$27.5B
5.9
$19.4
29.0% overvalued
(27.2%)
CN¥141.9B
CN¥18.8B
42.2%
13.2%
21.5%
(61.8%)
23.4%
$12.8B
4.6
$5.5
52.2% overvalued
5.5%
$4,970.0M
($2,857.0M)
12.1%
(57.5%)
(25.6%)
(71.7%)
73.5%
$9,685.6M
4.9
$20.1
0.8% overvalued
121.3%
CN¥37.8B
CN¥0.0
66.1%
0.0%
11.5%
(54.3%)
48.1%

FAQ

What is Lucid Group, Inc. (LCID) stock rating?

As of today, Lucid Group, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Lucid Group, Inc. (LCID) a good stock to buy?

As of today, Lucid Group, Inc. has a Good stock rating, which is 39.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.