XPEV Rating

XPEV Intrinsic Value

Key Highlights:
As of Mar 03, 2025 XPEV Relative Value is $20.4, which is undervalued by 0.6%, compared to current share price of $20.3.
As of Mar 03, 2025 XPEV DCF Value is N/A, which is undervalued by N/A, compared to current share price of $20.3.
Methodology
Price per share, $
Current share price
20.3
DCF value
not available

XPEV Share Price History

1W 11.6%
1M 29.1%
6M 141.9%
YTD 44.2%
1Y 121.3%
3Y (35.2%)
5Y (4.6%)
10Y (4.6%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

XPEV Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$9,685.6M
CN¥37.8B
Shares Outstanding
478M
Employees
N/A
Valuation (LTM)
Return on Capital
(12.1%)
(5.3%)
(54.3%)
(16.0%)
(17.8%)
(116.4%)
(116.4%)
Earnings

XPEV Stock Financials

XPEV Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,334.2M +14.2% YoY

Operating Income

($1,538.6M) +25.1% YoY

Net Income

($1,466.0M) +13.5% YoY

XPEV Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$135.1M -46.0% YoY

Free Cash Flow (FCF)

($191.5M) -46.0% YoY

XPEV Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$4,334.2M 14.2% YoY
$63.7M (85.4%) YoY
1.5% margin
Cost of revenue
$4,270.4M 27.2% YoY
Operating expenses
$1,602.3M (3.8%) YoY
Net income
$1,466.0M 13.5% YoY
(33.8%) margin
Other: $1,535.9M
R&D
$745.5M 1.2% YoY
17.2% of revenue
SG&A
$926.7M (1.9%) YoY
21.4% of revenue

XPEV Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$11.9B
Current assets ($7,679.4M, 64.8% of total)
$4,460.1M (37.6%)
$649.2M (5.5%)
Other current assets
$2,570.1M (21.7%)
Non-current assets ($4,174.9M, 35.2% of total)
$293.7M (2.5%)
$1,089.9M (9.2%)
Other non-current assets
$1,043.3M (8.8%)
Financial position
($2,292.3M)
$4,460.1M$2,167.8M
Cash & Short-term Investments
Total Debt

XPEV Stock Ratios

XPEV Earnings Surprises

Crunching data... Almost there!

XPEV Dividends

XPEV Dividend Yield

Crunching data... Almost there!

XPEV Dividend Per Share

Competing with XPEV

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$9,685.6M
4.9
$20.1
0.8% overvalued
121.3%
CN¥37.8B
CN¥0.0
66.1%
0.0%
11.5%
(54.3%)
48.1%
$968.7B
6.3
$20.0
93.0% overvalued
51.3%
$97.7B
$3,648.0M
0.9%
3.7%
17.9%
9.5%
11.1%
$250.6B
5.9
$1,515.1
724.4% undervalued
(22.9%)
¥46.4T
(¥1,865.0B)
12.0%
(4.0%)
21.1%
11.0%
103.5%
$85.0B
6.9
$39.1
91.6% overvalued
13.0%
€6,677.1M
€719.6M
11.8%
10.8%
50.1%
50.3%
0.0%
$55.4B
5.9
$60.3
27.2% undervalued
16.6%
$187.4B
($5,980.0M)
9.1%
(3.2%)
12.5%
9.2%
1.5%
$43.7B
5.6
$113.3
312.1% undervalued
(21.9%)
¥21.8T
(¥221.4B)
12.2%
(1.0%)
21.5%
7.2%
0.0%
$38.5B
4.9
$15.1
60.3% undervalued
(23.2%)
$185.0B
$6,739.0M
5.0%
3.6%
8.4%
3.1%
358.6%
$37.9B
6.0
$41.3
234.6% undervalued
(50.3%)
€274.6B
€11.5B
(16.5%)
4.2%
19.4%
24.4%
45.3%
$27.5B
5.9
$19.4
29.0% overvalued
(27.2%)
CN¥141.9B
CN¥18.8B
42.2%
13.2%
21.5%
(61.8%)
23.4%
$12.8B
4.6
$5.5
52.2% overvalued
5.5%
$4,970.0M
($2,857.0M)
12.1%
(57.5%)
(25.6%)
(71.7%)
73.5%
$5,501.6M
4.6
$1.3
39.4% overvalued
(34.0%)
$807.8M
($2,903.5M)
35.7%
(359.4%)
(114.3%)
(77.8%)
53.8%

FAQ

What is XPeng Inc. (XPEV) stock rating?

As of today, XPeng Inc. has a stock rating of 5 (out of 10), which is considered Good.

is XPeng Inc. (XPEV) a good stock to buy?

As of today, XPeng Inc. has a Good stock rating, which is 0.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.