Last Price$145.40.8%
Market Cap$2,572.4M
EV/OCF LTM
18.8x
5Y avg
26.8x
Consulting Services industry
median
14.5x
Stock quality & Intrinsic value
7/10
(0.1%) overvalued
Huron Consulting Group Inc. EV/OCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/OCF LTM | 21.0x | 32.7x | 32.4x | 16.2x | 6.8x | 6.9x | 8.9x | 7.6x | 12.5x | 10.3x | 12.4x | 8.7x | 12.1x | 14.6x | 17.5x | 9.8x | 45.3x | 46.0x | 16.0x | 18.8x |
Overvalued or undervalued?
Check the intrinsic value for HURN
and see if it's the right time to invest.
Huron Consulting Group Inc. (HURN) EV/OCF LTM comparison analysis
General
LTM EV/OCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Huron Consulting Group Inc.HURN
13.0x
8.8%
96.4%
7.7%
Median Peer Set
19.9x
5.0%
9.3%
6.8%
Verisk Analytics, Inc.VRSK
36.0x
(72.6%)
(99.7%)
0.2%
Exponent, Inc.EXPO
28.1x
4.1%
8.7%
19.5%
Equifax Inc.EFX
26.6x
7.9%
9.9%
10.6%
CRA International, Inc.CRAI
25.2x
10.2%
25.0%
6.8%
TransUnionTRU
24.9x
9.2%
N/A
6.8%
Booz Allen Hamilton Holding CorporationBAH
14.8x
15.2%
126.0%
5.7%
FTI Consulting, Inc.FCN
13.6x
6.0%
(1.7%)
7.6%
ICF International, Inc.ICFI
13.1x
2.9%
33.9%
5.5%
Resources Connection, Inc.RGP
6.6x
(18.4%)
(61.3%)
3.3%
Franklin Covey Co.FC
6.3x
2.4%
36.9%
8.1%
HURN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 226.0 29.9% | 321.9 42.5% | 548.0 70.2% | 615.5 12.3% | 679.5 10.4% | 604.6 (11.0%) | 657.9 8.8% | 681.7 3.6% | 787.8 15.6% | 889.2 12.9% | 769.0 (13.5%) | 798.0 3.8% | 807.7 1.2% | 878.0 8.7% | 965.5 10.0% | 871.0 (9.8%) | 927.0 6.4% | 1,159.0 25.0% | 1,398.8 20.7% | 1,521.8 8.8% |
| Cost of Goods Sold (COGS) | 136.8 | 197.1 | 344.8 | 423.8 | 451.4 | 399.2 | 433.1 | 440.7 | 510.9 | 578.0 | 471.8 | 509.3 | 530.2 | 604.5 | 664.3 | 619.3 | 658.1 | 812.6 | 979.5 | 0.0 |
% margin | 89.2 39.5% | 124.8 38.8% | 203.1 37.1% | 191.7 31.2% | 228.1 33.6% | 205.4 34.0% | 224.8 34.2% | 241.1 35.4% | 276.9 35.2% | 311.2 35.0% | 297.2 38.6% | 288.7 36.2% | 277.5 34.4% | 273.5 31.2% | 301.2 31.2% | 251.7 28.9% | 268.8 29.0% | 346.4 29.9% | 419.3 30.0% | 1,521.8 100.0% |
| Operating Expenses | 57.6 | 77.3 | 119.4 | 154.4 | 165.3 | 141.1 | 143.5 | 147.6 | 162.1 | 185.3 | 199.8 | 206.8 | 225.6 | 217.8 | 236.8 | 200.3 | 203.4 | 236.7 | 293.9 | 1,353.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.8 | 1.0 | 1.1 | 0.8 | 1.4 | 3.0 | 4.7 | 5.2 | 5.9 | 6.5 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 51.0 | 65.9 | 102.2 | 131.1 | 143.1 | 122.5 | 125.0 | 125.3 | 138.5 | 155.4 | 157.9 | 160.2 | 175.4 | 181.0 | 203.1 | 170.7 | 177.9 | 209.4 | 257.5 | 286.7 |
% margin | 31.6 14.0% | 47.5 14.8% | 83.7 15.3% | 91.6 14.9% | (2.6) (0.4%) | 43.0 7.1% | 55.4 8.4% | 73.4 10.8% | 119.9 15.2% | 123.0 13.8% | 103.5 13.5% | 74.2 9.3% | (207.5) (25.7%) | 52.1 5.9% | 63.7 6.6% | 131.5 15.1% | 78.0 8.4% | 99.8 8.6% | 125.3 9.0% | 168.8 11.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.5 | 0.2 | 0.1 | 0.0 | 15.6 | 9.3 | 8.2 | 11.9 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 13.8 | 12.3 | 14.4 | 12.3 | 8.2 | 7.1 | 9.3 | 18.6 | 16.5 | 18.7 | 19.0 | 15.6 | 9.3 | 8.2 | 11.9 | 19.6 | 0.0 |
| Pre-tax Income | 32.0 | 46.8 | 75.5 | 75.1 | (13.0) | 28.8 | 43.1 | 65.6 | 113.6 | 114.6 | 83.6 | 59.2 | (222.5) | 25.2 | 52.5 | (33.9) | 80.0 | 108.6 | 83.9 | 154.0 |
% effective tax rate | 14.2 44.5% | 20.1 43.0% | 33.6 44.5% | 34.5 45.9% | 1.5 (11.8%) | 16.4 57.0% | 21.6 50.2% | 29.7 45.2% | 47.2 41.5% | 35.6 31.0% | 21.7 25.9% | 19.7 33.3% | (52.0) 23.4% | 11.3 44.7% | 10.5 20.0% | (10.2) 30.0% | 17.0 21.3% | 33.0 30.4% | 21.4 25.5% | 37.4 24.3% |
% margin | 17.8 7.9% | 26.7 8.3% | 41.9 7.6% | 40.7 6.6% | (32.9) (4.8%) | 8.5 1.4% | 20.5 3.1% | 36.4 5.3% | 66.4 8.4% | 79.1 8.9% | 59.1 7.7% | 37.6 4.7% | (170.1) (21.1%) | 13.6 1.6% | 41.7 4.3% | (23.7) (2.7%) | 63.0 6.8% | 75.6 6.5% | 62.5 4.5% | 116.6 7.7% |
| EPS | 1.13 | 1.63 | 2.47 | 2.23 | (1.63) | 0.41 | 0.96 | 1.66 | 2.98 | 3.52 | 2.67 | 1.78 | (7.93) | 0.63 | 1.90 | (1.08) | 2.94 | 3.73 | 3.32 | 6.52 |
| Diluted EPS | 1.05 | 1.54 | 2.32 | 2.13 | (1.63) | 0.41 | 0.95 | 1.63 | 2.92 | 3.45 | 2.61 | 1.76 | (7.93) | 0.62 | 1.85 | (1.08) | 2.89 | 3.64 | 3.19 | 6.27 |
% margin | 38.2 16.9% | 58.9 18.3% | 108.9 19.9% | 118.8 19.3% | 27.6 4.1% | 66.1 10.9% | 80.1 12.2% | 115.8 17.0% | 107.7 13.7% | 121.6 13.7% | 155.4 20.2% | 122.3 15.3% | (154.7) (19.1%) | 83.1 9.5% | 101.9 10.6% | 12.8 1.5% | 120.6 13.0% | 154.2 13.3% | 161.8 11.6% | 204.0 13.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Huron Consulting Group Inc.'s EV/OCF LTM?
As of today, Microsoft Corp's last 12-month EV/OCF LTM is 18.8x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/OCF LTM for Huron Consulting Group Inc. have been 33.0x over the past three years, and 28.1x over the past five years.
2) Is Huron Consulting Group Inc.'s EV/OCF LTM Good?
As of today, Huron Consulting Group Inc.'s EV/OCF LTM is 18.8x, which is higher than industry median of 14.5x. It indicates that Huron Consulting Group Inc.'s EV/OCF LTM is Bad.