Value Sense
IFF
International Flavors & Fragrances Inc. (IFF)
Last Price$82.50.6%
Market Cap$21.1B
WACC
7.1%
Cost of Equity
10.0%
Cost of Debt
0.3%
Debt to Equity
42.5%
Beta
0.7
Stock quality
6/10
Good
IFF
is 51.1% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

IFF WACC

Recent WACC calculation

as of Mar 07, 2025
Cost of Equity
% share of Total Capital
10.0%
70.2%
Risk-free rate
4.3%
Beta
1.2
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
0.3%
29.8%
Average Cost of Debt
0.8%
Effective Tax Rate
60.0%
WACC
7.1%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

IFF Cost of Equity

Recent Cost of Equity calculation

as of Mar 07, 2025
Risk-free rate
4.3%
Beta
1.2
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
10.0%

Cost of Equity dynamics

IFF vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

International Flavors & Fragrances Inc. logo
International Flavors & Fragrances Inc.IFF
7.1%
(7.7%)
39.7%
(22.3%)
Median Peer Set
8.7%
(2.0%)
25.8%
8.7%
Avantor, Inc. logo
Avantor, Inc.AVTR
10.2%
(2.6%)
118.8%
10.5%
Westlake Corporation logo
Westlake CorporationWLK
9.7%
(3.2%)
25.8%
5.0%
RPM International Inc. logo
RPM International Inc.RPM
8.8%
1.1%
22.5%
8.0%
DuPont de Nemours, Inc. logo
DuPont de Nemours, Inc.DD
8.7%
2.6%
97.9%
6.3%
The Sherwin-Williams Company logo
The Sherwin-Williams CompanySHW
8.7%
0.2%
14.2%
11.6%
Ecolab Inc. logo
Ecolab Inc.ECL
8.7%
2.7%
54.1%
13.4%
PPG Industries, Inc. logo
PPG Industries, Inc.PPG
7.4%
(13.2%)
9.7%
8.7%
Air Products and Chemicals, Inc. logo
Air Products and Chemicals, Inc.APD
6.7%
(4.0%)
66.9%
31.6%
LyondellBasell Industries N.V. logo
LyondellBasell Industries N.V.LYB
6.4%
(2.0%)
(35.0%)
3.4%

Explore more intrinsic value tools hub for IFF

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is International Flavors & Fragrances Inc.'s discount rate as of Mar 07, 2025?

As of Mar 07, 2025, International Flavors & Fragrances Inc.'s discount rate is 7.12%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in International Flavors & Fragrances Inc.'s capital structure and risk profile.

What is International Flavors & Fragrances Inc.'s weighted average cost of capital (WACC)?

International Flavors & Fragrances Inc.'s WACC as of Mar 07, 2025, is 7.12%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is International Flavors & Fragrances Inc.'s cost of equity?

International Flavors & Fragrances Inc.'s cost of equity is 10.0%, as of Mar 07, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.