NEW
Stock Screener with Intrinsic Value
International Seaways, Inc. (INSW)
Last Price$39.00.1%
Market Cap$1,930.7M
WACC
6.3%
Cost of Equity
7.8%
Cost of Debt
2.2%
Debt to Equity
34.4%
Beta
0.7
Stock quality
7/10
Great
INSW WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
INSW Cost of Equity
Crunching data... Almost there!
INSW vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
International Seaways, Inc.INSW
6.3%
24.0%
44.4%
51.9%
Median Peer Set
6.9%
(17.3%)
1.1%
15.3%
Targa Resources Corp.TRGP
8.9%
(23.3%)
(6.6%)
8.4%
Pembina Pipeline CorporationPBA
8.1%
(24.3%)
(48.1%)
19.5%
ONEOK, Inc.OKE
8.0%
(21.0%)
42.6%
15.0%
MPLX LPMPLX
7.8%
1.3%
2.1%
36.8%
The Williams Companies, Inc.WMB
7.0%
(0.5%)
55.4%
29.1%
Energy Transfer LPET
6.8%
(12.6%)
(21.4%)
5.0%
Enterprise Products Partners L.P.EPD
6.7%
(14.6%)
0.0%
11.1%
Kinder Morgan, Inc.KMI
5.7%
(20.1%)
(5.4%)
15.6%
Enbridge Inc.ENB
5.6%
(21.1%)
113.8%
14.2%
TC Energy CorporationTRP
4.5%
2.5%
300.5%
18.3%
Explore more intrinsic value tools hub for INSW
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is International Seaways, Inc.'s discount rate as of Feb 03, 2025?
As of Feb 03, 2025, International Seaways, Inc.'s discount rate is 6.33%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in International Seaways, Inc.'s capital structure and risk profile.
What is International Seaways, Inc.'s weighted average cost of capital (WACC)?
International Seaways, Inc.'s WACC as of Feb 03, 2025, is 6.33%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is International Seaways, Inc.'s cost of equity?
International Seaways, Inc.'s cost of equity is 7.8%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.