International Seaways, Inc. (INSW)
Last Price$35.11.3%
Market Cap$1,726.6M
INSW Rating
INSW Quality rating performance
INSW Intrinsic Value
Key Highlights:
As of Mar 07, 2025 INSW Relative Value is $99.2, which is undervalued by 182.6%, compared to current share price of $35.1.
As of Mar 07, 2025 INSW DCF Value is $44.2, which is undervalued by 26.0%, compared to current share price of $35.1.
INSW Share Price History
1W 5.3%
1M (10.8%)
6M (24.1%)
YTD (15.0%)
1Y (25.3%)
3Y 157.8%
5Y 163.0%
10Y 429.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
INSW Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,726.6M
$2,280.8M
$951.6M
$329.7M
Shares Outstanding
49M
Employees
N/A
Growth (CAGR)
21.0%
45.2%
N/A
45.6%
(11.4%)
(28.27%)
Profitability
58.4%
45.1%
43.8%
57.5%
34.6%
86.5%
Intrinsic Value
$71.5 (103.7% undervalued)
$44.1
$98.9
($51.3)
($154.4)
281.7%
Return on Capital
Financial Health
$554.2M
1.7x
8.6x
38.3%
Dividends
N/A
16.5%
86.3%
Dec 13, 2024
Earnings
May 06, 2025
BEAT by 1.1%
MISS by (5.1%)
45.4%
7 Beat & 3 Miss
INSW Stock Financials
INSW Income Statement Metrics
Annual
Quarterly
LTM
INSW Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$688.4M +139.2% YoY
Capital Expenditure (CAPEX)
($206.6M) +77.1% YoY
Free Cash Flow (FCF)
$481.8M +181.5% YoY
INSW Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,071.8M 24.0% YoY
Cost of revenue
$444.2M 12.7% YoY
Pre-tax income
$560.3M 44.4% YoY
52.3% margin
INSW Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$2,521.8M
Current assets ($465.0M, 18.4% of total)
$186.8M (7.4%)
$261.5M (10.4%)
Other current assets
$16.8M (0.7%)
Non-current assets ($2,056.8M, 81.6% of total)
$1,153.0K (0.0%)
$1,946.5M (77.2%)
$0.0 (0.0%)
Other non-current assets
$109.2M (4.3%)
Financial position
$557.8M
Cash & Short-term
Investments
Total Debt
INSW Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
INSW Earnings Surprises
Crunching data... Almost there!
INSW Dividends
INSW Dividend Yield
Crunching data... Almost there!
INSW Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with INSW
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$1,726.6M | 7.1 | $71.5 103.7% undervalued | (25.3%) | $951.6M | $329.7M | 8.5% | 34.6% | 58.4% | 17.5% | 38.3% | |
$91.4B | 5.2 | $41.2 1.9% overvalued | 23.7% | $53.5B | $5,889.0M | 22.5% | 11.0% | 13.0% | 6.7% | 12.5% | |
$74.0B | 5.6 | $125.9 276.3% undervalued | 25.6% | $56.1B | $3,571.0M | 12.8% | 6.4% | 12.7% | 10.1% | 109.2% | |
$66.3B | 6.2 | $58.5 7.5% undervalued | 56.1% | $10.6B | $2,369.0M | (2.4%) | 22.3% | 54.6% | 6.1% | 51.6% | |
$64.3B | 6.2 | $57.1 227.1% undervalued | 21.8% | $82.7B | $12.3B | 5.2% | 14.9% | 15.9% | 7.8% | 130.4% | |
$58.0B | 5.8 | $34.3 31.1% undervalued | 52.3% | $15.1B | $2,970.0M | (1.4%) | 19.6% | 58.7% | 6.9% | 99.8% | |
$53.8B | 7.7 | $68.7 30.4% undervalued | 38.0% | $11.2B | $5,198.0M | 3.8% | 46.5% | 59.7% | 33.9% | 0.0% | |
$52.4B | 6.6 | $227.3 153.8% undervalued | 19.7% | $21.7B | $2,898.0M | 23.1% | 13.4% | 28.9% | 7.6% | 144.9% | |
$47.6B | 6.2 | $42.2 8.1% overvalued | 33.3% | CA$13.6B | CA$1,368.0M | (2.1%) | 10.1% | 47.3% | 5.9% | 156.1% | |
$40.1B | 6.2 | $78.2 57.0% overvalued | 76.6% | $16.5B | $683.9M | 2.6% | 4.2% | 21.1% | 12.7% | 322.9% | |
$22.0B | 5.9 | $18.4 51.4% overvalued | 12.3% | CA$7,412.0M | CA$2,238.0M | (19.5%) | 30.2% | 41.8% | 9.4% | 76.1% |
FAQ
What is International Seaways, Inc. (INSW) stock rating?
As of today, International Seaways, Inc. has a stock rating of 7 (out of 10), which is considered Great.
is International Seaways, Inc. (INSW) a good stock to buy?
As of today, International Seaways, Inc. has a Great stock rating, which is 103.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.