Last Price$24.2(0.8%)
Market Cap$4,002.8M
LTM ROIC - WACC
(90.4%)
5Y avg
(16.7%)
Department Stores industry
median
6.8%
Stock quality & Intrinsic value
5/10
0.0% undervalued
Nordstrom, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jan'06 | Feb'07 | Feb'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Feb'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 5.2% | 8.0% | 5.4% | 4.1% | 4.8% | 8.4% | 9.2% | 9.7% | 9.0% | 7.1% | 5.8% | 6.6% | 4.4% | 6.5% | 5.5% | (11.8%) | 3.0% | 1.6% | 4.2% | (94.0%) |
Overvalued or undervalued?
Check the intrinsic value for JWN
and see if it's the right time to invest.
Nordstrom, Inc. (JWN) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Nordstrom, Inc.JWN
(90.4%)
2.2%
115.7%
2.0%
Median Peer Set
4.7%
0.6%
(22.9%)
1.6%
Dillards Capital Trust I CAP SECS 7.5%DDT
142.8%
(4.0%)
(18.2%)
9.2%
Dillard's, Inc.DDS
93.0%
(5.7%)
(17.6%)
9.2%
Airbnb, Inc.ABNB
18.5%
11.9%
(44.3%)
23.9%
Macy's, Inc.M
8.0%
(5.7%)
(91.1%)
0.4%
Almacenes Éxito S.A.EXTO
5.6%
9.3%
(54.1%)
0.3%
Asbury Automotive Group, Inc.ABG
3.9%
16.1%
(25.0%)
2.5%
Accel Entertainment, Inc.ACEL
3.2%
5.2%
(20.8%)
2.9%
Kohl's CorporationKSS
(1.8%)
(7.2%)
(66.0%)
0.7%
Advance Auto Parts, Inc.AAP
(13.3%)
(19.4%)
N/A
(3.7%)
Companhia Brasileira de DistribuiçãoCBD
N/A
14.8%
126.7%
(11.8%)
JWN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'06 | Feb'07 | Feb'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Feb'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,722.9 8.3% | 8,560.7 10.8% | 8,828.0 3.1% | 8,573.0 (2.9%) | 8,627.0 0.6% | 9,700.0 12.4% | 10,877.0 12.1% | 12,148.0 11.7% | 12,540.0 3.2% | 13,506.0 7.7% | 14,437.0 6.9% | 14,757.0 2.2% | 15,478.0 4.9% | 15,860.0 2.5% | 15,524.0 (2.1%) | 10,715.0 (31.0%) | 14,789.0 38.0% | 15,530.0 5.0% | 14,693.0 (5.4%) | 15,016.0 2.2% |
| Cost of Goods Sold (COGS) | 4,888.0 | 5,353.9 | 5,526.0 | 5,417.0 | 5,328.0 | 5,897.0 | 6,592.0 | 7,432.0 | 7,737.0 | 8,406.0 | 9,168.0 | 9,440.0 | 9,890.0 | 10,155.0 | 9,932.0 | 7,600.0 | 9,344.0 | 10,019.0 | 9,303.0 | 14,980.5 |
% margin | 2,834.8 36.7% | 3,206.7 37.5% | 3,302.0 37.4% | 3,156.0 36.8% | 3,299.0 38.2% | 3,803.0 39.2% | 4,285.0 39.4% | 4,716.0 38.8% | 4,803.0 38.3% | 5,100.0 37.8% | 5,269.0 36.5% | 5,317.0 36.0% | 5,588.0 36.1% | 5,705.0 36.0% | 5,592.0 36.0% | 3,115.0 29.1% | 5,445.0 36.8% | 5,511.0 35.5% | 5,390.0 36.7% | 35.5 0.2% |
| Operating Expenses | 2,100.7 | 2,296.9 | 2,360.0 | 2,377.0 | 2,465.0 | 2,685.0 | 3,036.0 | 3,371.0 | 3,453.0 | 3,777.0 | 4,168.0 | 4,315.0 | 4,662.0 | 4,868.0 | 4,808.0 | 4,162.0 | 4,953.0 | 5,046.0 | 5,139.0 | 5,125.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,100.7 | 2,296.9 | 2,360.0 | 2,386.0 | 2,465.0 | 2,685.0 | 3,036.0 | 3,371.0 | 3,453.0 | 3,777.0 | 4,168.0 | 4,315.0 | 4,662.0 | 4,868.0 | 4,808.0 | 4,162.0 | 4,953.0 | 5,046.0 | 4,855.0 | 5,125.0 |
% margin | 734.2 9.5% | 909.9 10.6% | 942.0 10.7% | 779.0 9.1% | 834.0 9.7% | 1,118.0 11.5% | 1,249.0 11.5% | 1,345.0 11.1% | 1,350.0 10.8% | 1,323.0 9.8% | 1,101.0 7.6% | 1,002.0 6.8% | 926.0 6.0% | 837.0 5.3% | 784.0 5.1% | (1,047.0) (9.8%) | 492.0 3.3% | 465.0 3.0% | 535.0 3.6% | (5,089.5) (33.9%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 3.0 | 3.0 | 6.0 | 2.0 | 2.0 | 1.0 | 1.0 | 0.0 | 1.0 | 5.0 | 15.0 | 10.0 | 3.0 | 1.0 | 10.0 | 33.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 145.0 | 138.0 | 133.0 | 130.0 | 160.0 | 161.0 | 138.0 | 125.0 | 121.0 | 136.0 | 104.0 | 102.0 | 181.0 | 246.0 | 128.0 | 137.0 | (102.0) |
| Pre-tax Income | 885.2 | 1,105.7 | 1,173.0 | 648.0 | 696.0 | 991.0 | 1,119.0 | 1,185.0 | 1,189.0 | 1,185.0 | 976.0 | 684.0 | 790.0 | 733.0 | 682.0 | (1,228.0) | 246.0 | 337.0 | 147.0 | 393.0 |
% effective tax rate | 333.9 37.7% | 427.7 38.7% | 458.0 39.0% | 247.0 38.1% | 255.0 36.6% | 378.0 38.1% | 436.0 39.0% | 450.0 38.0% | 455.0 38.3% | 465.0 39.2% | 376.0 38.5% | 330.0 48.2% | 353.0 44.7% | 169.0 23.1% | 186.0 27.3% | (538.0) 43.8% | 68.0 27.6% | 92.0 27.3% | 13.0 8.8% | (99.0) (25.2%) |
% margin | 551.3 7.1% | 678.0 7.9% | 715.0 8.1% | 401.0 4.7% | 441.0 5.1% | 613.0 6.3% | 683.0 6.3% | 735.0 6.1% | 734.0 5.9% | 720.0 5.3% | 600.0 4.2% | 354.0 2.4% | 437.0 2.8% | 564.0 3.6% | 496.0 3.2% | (690.0) (6.4%) | 178.0 1.2% | 245.0 1.6% | 134.0 0.9% | 294.0 2.0% |
| EPS | 2.03 | 2.60 | 2.92 | 1.85 | 2.03 | 2.80 | 3.20 | 3.62 | 3.77 | 3.79 | 3.22 | 2.05 | 2.62 | 3.37 | 3.20 | (4.39) | 1.12 | 1.53 | 0.83 | 1.79 |
| Diluted EPS | 1.98 | 2.55 | 2.88 | 1.83 | 2.01 | 2.75 | 3.14 | 3.56 | 3.71 | 3.72 | 3.15 | 2.02 | 2.59 | 3.32 | 3.18 | (4.39) | 1.10 | 1.51 | 0.82 | 1.74 |
% margin | 977.1 12.7% | 1,159.0 13.5% | 1,175.0 13.3% | 1,051.0 12.3% | 1,150.0 13.3% | 1,446.0 14.9% | 1,622.0 14.9% | 1,776.0 14.6% | 1,805.0 14.4% | 1,832.0 13.6% | 1,677.0 11.6% | 1,451.0 9.8% | 1,579.0 10.2% | 1,524.0 9.6% | 1,638.0 10.6% | (205.0) (1.9%) | 1,283.0 8.7% | 1,264.0 8.1% | 1,054.0 7.2% | (5,089.5) (33.9%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Nordstrom, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (90.4%), based on the financial report for Feb 01, 2025 (Q1’2025). The average annual ROIC - WACC for Nordstrom, Inc. have been (21.3%) over the past three years, and (17.6%) over the past five years.
2) Is Nordstrom, Inc.'s ROIC - WACC Good?
As of today, Nordstrom, Inc.'s ROIC - WACC is (90.4%), which is lower than industry median of 6.8%. It indicates that Nordstrom, Inc.'s ROIC - WACC is Bad.