KAR

KAR Auction Services, Inc. (KAR)

Last Price$20.8(3.1%)
Market Cap$2,325.1M

KAR Rating

KAR Intrinsic Value

Key Highlights:
As of Mar 11, 2025 KAR Relative Value is $12.8, which is overvalued by 38.3%, compared to current share price of $20.8.
As of Mar 11, 2025 KAR DCF Value is $14.4, which is overvalued by 30.4%, compared to current share price of $20.8.
Methodology
Price per share, $
Current share price
20.8

KAR Share Price History

1W (4.3%)
1M (1.8%)
6M 31.4%
YTD 39.6%
1Y 30.5%
3Y 17.4%
5Y 14.7%
10Y 72.6%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

KAR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,325.1M
$1,751.5M
Shares Outstanding
112M
Employees
4,800
Valuation (LTM)
Return on Capital
Earnings

KAR Stock Financials

KAR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,788.5M +8.7% YoY

Operating Income

$182.2M N/A

Net Income

$109.9M N/A

KAR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$291.4M +24.4% YoY

Capital Expenditure (CAPEX)

($53.0M) +1.9% YoY

Free Cash Flow (FCF)

$238.4M +30.8% YoY

KAR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,788.5M 8.7% YoY
$832.2M 7.0% YoY
46.5% margin
Cost of revenue
$956.3M 10.2% YoY
Operating income
$182.2M 0.0% YoY
10.2% margin
Other: $2,500.0K
Net interest: $21.8M
Operating expenses
$650.0M (17.0%) YoY
Pre-tax income
$157.9M 0.0% YoY
8.8% margin
Net income
$109.9M 0.0% YoY
6.1% margin
Income tax
$48.0M
30.4% tax rate
SG&A
$408.6M (5.1%) YoY
22.8% of revenue

KAR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,622.3M
Current assets ($2,851.5M, 61.7% of total)
$143.0M (3.1%)
$2,570.9M (55.6%)
Other current assets
$137.6M (3.0%)
Non-current assets ($1,770.8M, 38.3% of total)
$278.5M (6.0%)
Other non-current assets
$1,275.9M (27.6%)
Financial position
$139.9M
$143.0M$282.9M
Cash & Short-term Investments
Total Debt

KAR Stock Ratios

KAR Earnings Surprises

Crunching data... Almost there!

KAR Dividends

KAR Dividend Yield

Crunching data... Almost there!

KAR Dividend Per Share

Competing with KAR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,325.1M
6.4
$13.1
36.6% overvalued
30.5%
$1,751.5M
$239.8M
6.5%
13.7%
42.6%
6.3%
55.3%
$51.0B
7.2
$18.8
64.5% overvalued
(3.0%)
$4,506.4M
$1,016.8M
11.0%
22.6%
58.7%
29.0%
1.4%
$11.2B
5.8
$28.9
60.2% overvalued
(10.3%)
$26.0B
$337.5M
(2.5%)
1.3%
10.3%
8.8%
283.8%
$10.7B
5.6
$270.7
69.1% undervalued
8.0%
$30.5B
$476.7M
3.1%
1.6%
16.2%
6.6%
158.2%
$7,672.8M
5.7
$906.9
210.7% undervalued
3.8%
$36.2B
($310.7M)
16.6%
(0.9%)
15.0%
8.0%
30.7%
$6,486.9M
5.6
$378.7
129.6% undervalued
11.2%
$26.8B
($573.1M)
(0.7%)
(2.1%)
17.4%
9.3%
352.2%
$5,722.2M
6.2
$619.9
43.1% undervalued
64.7%
$19.9B
$183.5M
11.5%
0.9%
15.9%
7.9%
176.1%
$4,800.4M
6.0
$739.2
199.3% undervalued
17.3%
$17.2B
$443.4M
16.1%
2.6%
16.8%
9.8%
0.0%
$4,334.0M
6.0
$47.2
13.5% overvalued
16.2%
$7,804.7M
$177.0M
(1.5%)
2.3%
19.0%
9.1%
61.3%
$2,581.1M
5.5
$16.6
2.0% undervalued
9.5%
$2,339.6M
($47.1M)
1.5%
(2.0%)
38.7%
(1.9%)
658.1%
$2,250.0M
5.8
$3.9
71.4% overvalued
(20.1%)
$637.2M
$53.6M
32.4%
8.4%
54.1%
(33.7%)
28.0%

FAQ

What is KAR Auction Services, Inc. (KAR) stock rating?

As of today, KAR Auction Services, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is KAR Auction Services, Inc. (KAR) a good stock to buy?

As of today, KAR Auction Services, Inc. has a Good stock rating, which is 36.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.