Last Price$9.2(24.1%)
Market Cap$1,021.8M
LTM ROIC - WACC
(1.8%)
5Y avg
1.3%
Department Stores industry
median
6.8%
Stock quality & Intrinsic value
4/10
2.2% undervalued
Kohl's Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jan'06 | Feb'07 | Feb'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Feb'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 5.3% | 8.0% | 7.1% | 3.9% | 5.1% | 6.3% | 7.2% | 4.6% | 4.2% | 4.5% | 4.6% | 2.2% | 4.3% | 3.9% | 3.5% | (4.0%) | 7.0% | (1.6%) | 1.4% | (1.8%) |
Overvalued or undervalued?
Check the intrinsic value for KSS
and see if it's the right time to invest.
Kohl's Corporation (KSS) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Kohl's CorporationKSS
(1.8%)
(7.2%)
(66.0%)
0.7%
Median Peer Set
4.7%
3.7%
(19.5%)
2.2%
Dillards Capital Trust I CAP SECS 7.5%DDT
142.8%
(4.0%)
(18.2%)
9.2%
Dillard's, Inc.DDS
93.0%
(5.7%)
(17.6%)
9.2%
Airbnb, Inc.ABNB
18.5%
11.9%
(44.3%)
23.9%
Macy's, Inc.M
8.0%
(5.7%)
(91.1%)
0.4%
Almacenes Éxito S.A.EXTO
5.6%
9.3%
(54.1%)
0.3%
Asbury Automotive Group, Inc.ABG
3.9%
16.1%
(25.0%)
2.5%
Accel Entertainment, Inc.ACEL
3.2%
5.2%
(20.8%)
2.9%
Advance Auto Parts, Inc.AAP
(13.3%)
(19.4%)
N/A
(3.7%)
Nordstrom, Inc.JWN
(90.4%)
2.2%
115.7%
2.0%
Companhia Brasileira de DistribuiçãoCBD
N/A
14.8%
126.7%
(11.8%)
KSS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'06 | Feb'07 | Feb'08 | Jan'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Jan'15 | Jan'16 | Jan'17 | Feb'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Feb'24 | Feb'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13,402.2 14.5% | 15,544.2 16.0% | 16,473.7 6.0% | 16,389.0 (0.5%) | 17,178.0 4.8% | 18,391.0 7.1% | 18,804.0 2.2% | 19,279.0 2.5% | 19,031.0 (1.3%) | 19,023.0 (0.0%) | 19,204.0 1.0% | 18,686.0 (2.7%) | 19,095.0 2.2% | 20,229.0 5.9% | 19,974.0 (1.3%) | 15,955.0 (20.1%) | 19,433.0 21.8% | 18,098.0 (6.9%) | 17,476.0 (3.4%) | 16,221.0 (7.2%) |
| Cost of Goods Sold (COGS) | 8,639.3 | 9,890.5 | 10,459.5 | 10,334.0 | 10,680.0 | 11,359.0 | 11,625.0 | 12,289.0 | 12,087.0 | 12,098.0 | 12,265.0 | 11,944.0 | 12,176.0 | 12,199.0 | 12,140.0 | 10,360.0 | 11,437.0 | 11,457.0 | 11,247.0 | 16,183.8 |
% margin | 4,762.9 35.5% | 5,653.7 36.4% | 6,014.2 36.5% | 6,055.0 36.9% | 6,498.0 37.8% | 7,032.0 38.2% | 7,179.0 38.2% | 6,990.0 36.3% | 6,944.0 36.5% | 6,925.0 36.4% | 6,939.0 36.1% | 6,742.0 36.1% | 6,919.0 36.2% | 8,030.0 39.7% | 7,834.0 39.2% | 5,595.0 35.1% | 7,996.0 41.1% | 6,641.0 36.7% | 6,229.0 35.6% | 37.2 0.2% |
| Operating Expenses | 3,346.8 | 3,838.9 | 4,209.7 | 4,519.0 | 4,786.0 | 5,118.0 | 5,021.0 | 5,100.0 | 5,202.0 | 5,236.0 | 5,386.0 | 5,373.0 | 5,503.0 | 6,565.0 | 6,622.0 | 5,895.0 | 6,316.0 | 6,395.0 | 5,512.0 | 5,308.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 3,007.8 | 3,451.2 | 3,757.6 | 3,978.0 | 4,196.0 | 4,462.0 | 4,243.0 | 4,267.0 | 4,313.0 | 4,350.0 | 4,452.0 | 4,435.0 | 4,512.0 | 5,601.0 | 5,705.0 | 5,021.0 | 5,478.0 | 5,587.0 | 5,512.0 | 5,308.0 |
% margin | 1,416.2 10.6% | 1,814.8 11.7% | 1,804.5 11.0% | 1,536.0 9.4% | 1,712.0 10.0% | 1,914.0 10.4% | 2,158.0 11.5% | 1,890.0 9.8% | 1,742.0 9.2% | 1,689.0 8.9% | 1,553.0 8.1% | 1,183.0 6.3% | 1,416.0 7.4% | 1,361.0 6.7% | 1,099.0 5.5% | (300.0) (1.9%) | 1,680.0 8.6% | 246.0 1.4% | 717.0 4.1% | 433.0 2.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 21.0 | 10.0 | 9.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 207.0 | 284.0 | 260.0 | 304.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 132.0 | 134.0 | 141.0 | 299.0 | 329.0 | 338.0 | 340.0 | 327.0 | 308.0 | 299.0 | 256.0 | 207.0 | 284.0 | 260.0 | 304.0 | 344.0 | 319.0 |
| Pre-tax Income | 1,345.8 | 1,774.4 | 1,742.1 | 1,425.0 | 1,588.0 | 1,782.0 | 1,859.0 | 1,561.0 | 1,404.0 | 1,349.0 | 1,057.0 | 875.0 | 1,117.0 | 1,042.0 | 901.0 | (546.0) | 1,219.0 | (58.0) | 373.0 | 114.0 |
% effective tax rate | 503.8 37.4% | 665.8 37.5% | 658.2 37.8% | 540.0 37.9% | 597.0 37.6% | 668.0 37.5% | 692.0 37.2% | 575.0 36.8% | 515.0 36.7% | 482.0 35.7% | 384.0 36.3% | 319.0 36.5% | 258.0 23.1% | 241.0 23.1% | 210.0 23.3% | (383.0) 70.1% | 281.0 23.1% | (39.0) 67.2% | 56.0 15.0% | 5.0 4.4% |
% margin | 842.0 6.3% | 1,108.7 7.1% | 1,083.9 6.6% | 885.0 5.4% | 991.0 5.8% | 1,114.0 6.1% | 1,167.0 6.2% | 986.0 5.1% | 889.0 4.7% | 867.0 4.6% | 673.0 3.5% | 556.0 3.0% | 859.0 4.5% | 801.0 4.0% | 691.0 3.5% | (163.0) (1.0%) | 938.0 4.8% | (19.0) (0.1%) | 317.0 1.8% | 109.0 0.7% |
| EPS | 2.45 | 3.34 | 3.41 | 2.89 | 3.25 | 3.67 | 4.33 | 4.19 | 4.08 | 4.28 | 3.48 | 3.12 | 5.14 | 4.88 | 4.40 | (1.06) | 6.42 | (0.16) | 2.88 | 0.98 |
| Diluted EPS | 2.43 | 3.31 | 3.39 | 2.89 | 3.23 | 3.65 | 4.30 | 4.17 | 4.05 | 4.24 | 3.46 | 3.11 | 5.12 | 4.85 | 4.37 | (1.06) | 6.34 | (0.16) | 2.86 | 0.97 |
% margin | 1,756.8 13.1% | 2,228.9 14.3% | 2,257.6 13.7% | 2,100.0 12.8% | 2,557.0 14.9% | 2,570.0 14.0% | 2,936.0 15.6% | 2,723.0 14.1% | 2,631.0 13.8% | 2,575.0 13.5% | 2,323.0 12.1% | 2,307.0 12.3% | 2,407.0 12.6% | 2,262.0 11.2% | 2,025.0 10.1% | 612.0 3.8% | 2,317.0 11.9% | 1,054.0 5.8% | 1,466.0 8.4% | 1,176.0 7.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Kohl's Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (1.8%), based on the financial report for Feb 01, 2025 (Q1’2025). The average annual ROIC - WACC for Kohl's Corporation have been 2.1% over the past three years, and 1.4% over the past five years.
2) Is Kohl's Corporation's ROIC - WACC Good?
As of today, Kohl's Corporation's ROIC - WACC is (1.8%), which is lower than industry median of 6.8%. It indicates that Kohl's Corporation's ROIC - WACC is Bad.