Last Price$606.63.9%
Market Cap$21.6B
LTM Cash Return on Invested Capital (CROIC)
34.8%
5Y avg
25.0%
Construction industry
median
8.6%
Stock quality & Intrinsic value
8/10
(0.5%) overvalued
Lennox International Inc. Cash Return on Invested Capital (CROIC)
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Return on Invested Capital (CROIC) | 14.2% | 11.4% | 15.6% | 11.5% | 17.1% | 14.4% | 3.1% | 16.1% | 12.6% | 8.6% | 23.6% | 25.1% | 19.4% | 33.5% | 22.3% | 37.4% | 28.1% | 11.8% | 24.5% | 36.4% |
Overvalued or undervalued?
Check the intrinsic value for LII
and see if it's the right time to invest.
Lennox International Inc. (LII) Cash Return on Invested Capital (CROIC) comparison analysis
General
LTM Cash Return on Invested Capital (CROIC)
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Lennox International Inc.LII
34.8%
7.2%
36.4%
15.1%
Median Peer Set
11.8%
0.0%
(14.6%)
9.6%
Masco CorporationMAS
26.5%
(1.7%)
(100.0%)
10.5%
Carlisle Companies IncorporatedCSL
20.7%
9.1%
84.2%
26.2%
Trane Technologies plcTT
19.1%
12.2%
(99.8%)
0.0%
Advanced Drainage Systems, Inc.WMS
13.2%
(6.4%)
5.8%
17.7%
Fortune Brands Innovations, Inc.FBIN
12.6%
(2.0%)
(22.9%)
8.7%
Owens CorningOC
10.9%
13.4%
(43.9%)
5.9%
Johnson Controls International plcJCI
7.6%
(14.3%)
(6.3%)
7.4%
Builders FirstSource, Inc.BLDR
6.0%
(4.1%)
(24.3%)
6.6%
Carrier Global CorporationCARR
0.2%
1.8%
130.4%
14.8%
AAON, Inc.AAON
(3.7%)
31.5%
73.8%
15.2%
LII key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,366.2 12.9% | 3,671.1 9.1% | 3,749.7 2.1% | 3,481.4 (7.2%) | 2,847.5 (18.2%) | 3,096.4 8.7% | 3,303.6 6.7% | 2,949.4 (10.7%) | 3,199.1 8.5% | 3,367.4 5.3% | 3,467.4 3.0% | 3,641.6 5.0% | 3,839.6 5.4% | 3,883.9 1.2% | 3,807.2 (2.0%) | 3,634.1 (4.5%) | 4,194.1 15.4% | 4,718.4 12.5% | 4,981.9 5.6% | 5,341.3 7.2% |
| Cost of Goods Sold (COGS) | 2,258.2 | 2,515.9 | 2,697.1 | 2,507.9 | 2,054.1 | 2,204.6 | 2,470.0 | 2,227.1 | 2,337.9 | 2,464.1 | 2,520.0 | 2,565.1 | 2,714.4 | 2,772.7 | 2,727.4 | 2,594.0 | 3,005.7 | 3,433.7 | 3,434.1 | 3,569.4 |
% margin | 1,108.0 32.9% | 1,155.2 31.5% | 1,052.6 28.1% | 973.5 28.0% | 793.4 27.9% | 891.8 28.8% | 833.6 25.2% | 722.3 24.5% | 861.2 26.9% | 903.3 26.8% | 947.4 27.3% | 1,076.5 29.6% | 1,125.2 29.3% | 1,111.2 28.6% | 1,079.8 28.4% | 1,040.1 28.6% | 1,188.4 28.3% | 1,284.7 27.2% | 1,547.8 31.1% | 1,771.9 33.2% |
| Operating Expenses | 852.2 | 919.5 | 778.7 | 713.9 | 650.2 | 685.8 | 655.3 | 507.0 | 570.1 | 573.7 | 580.5 | 621.0 | 637.7 | 608.2 | 584.2 | 553.7 | 597.4 | 626.2 | 757.7 | 737.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 46.5 | 48.9 | 0.0 | 0.0 | 49.5 | 53.7 | 60.7 | 62.3 | 64.6 | 73.6 | 72.2 | 69.9 | 66.8 | 76.1 | 80.3 | 94.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 902.4 | 973.2 | 778.7 | 724.4 | 650.2 | 685.7 | 659.9 | 507.0 | 570.1 | 573.7 | 580.5 | 621.0 | 637.7 | 608.2 | 585.9 | 555.9 | 598.9 | 627.2 | 705.5 | 730.6 |
% margin | 253.4 7.5% | 222.4 6.1% | 248.7 6.6% | 220.1 6.3% | 109.2 3.8% | 190.4 6.1% | 147.7 4.5% | 219.1 7.4% | 289.0 9.0% | 334.7 9.9% | 305.4 8.8% | 429.4 11.8% | 494.5 12.9% | 509.5 13.1% | 499.2 13.1% | 478.5 13.2% | 590.3 14.1% | 656.2 13.9% | 790.1 15.9% | 1,034.8 19.4% |
| Interest Income | 0.0 | 0.0 | 0.0 | 3.8 | 1.2 | 13.7 | 1.9 | 1.8 | 2.0 | 1.7 | 1.6 | 1.1 | 1.5 | 0.8 | 1.1 | 1.4 | 1.0 | 1.1 | 4.3 | 0.0 |
| Interest Expense | 15.4 | 15.4 | 6.8 | 13.7 | 9.4 | 12.8 | 16.8 | 17.1 | 14.5 | 17.2 | 23.6 | 27.0 | 30.6 | 38.3 | 47.5 | 28.3 | 25.0 | 38.7 | 56.0 | 38.7 |
| Pre-tax Income | 235.0 | 218.4 | 258.2 | 206.3 | 100.9 | 176.6 | 130.6 | 201.7 | 274.3 | 317.6 | 282.6 | 402.7 | 464.0 | 467.9 | 507.9 | 445.2 | 560.1 | 615.8 | 737.5 | 993.8 |
% effective tax rate | 83.0 35.3% | 52.4 24.0% | 89.2 34.5% | 81.2 39.4% | 39.1 38.8% | 59.5 33.7% | 42.3 32.4% | 66.7 33.1% | 94.4 34.4% | 109.5 34.5% | 95.4 33.8% | 124.1 30.8% | 156.9 33.8% | 107.6 23.0% | 99.1 19.5% | 88.1 19.8% | 96.1 17.2% | 118.7 19.3% | 147.4 20.0% | 186.9 18.8% |
% margin | 150.5 4.5% | 166.0 4.5% | 169.0 4.5% | 122.8 3.5% | 51.1 1.8% | 116.2 3.8% | 88.3 2.7% | 90.0 3.1% | 171.8 5.4% | 205.8 6.1% | 186.6 5.4% | 277.8 7.6% | 305.7 8.0% | 359.0 9.2% | 408.7 10.7% | 356.3 9.8% | 464.0 11.1% | 497.1 10.5% | 590.1 11.8% | 806.9 15.1% |
| EPS | 2.35 | 2.37 | 2.55 | 2.17 | 0.91 | 2.13 | 1.68 | 1.77 | 3.45 | 4.30 | 4.16 | 6.39 | 7.25 | 8.84 | 10.48 | 9.30 | 12.47 | 13.92 | 16.62 | 22.67 |
| Diluted EPS | 2.11 | 2.26 | 2.43 | 2.11 | 0.91 | 2.08 | 1.65 | 1.75 | 3.39 | 4.23 | 4.09 | 6.32 | 7.14 | 8.73 | 10.37 | 9.23 | 12.37 | 13.89 | 16.53 | 22.54 |
% margin | 292.0 8.7% | 272.8 7.4% | 317.7 8.5% | 274.4 7.9% | 161.9 5.7% | 241.4 7.8% | 207.2 6.3% | 274.1 9.3% | 347.9 10.9% | 387.7 11.5% | 423.6 12.2% | 490.8 13.5% | 562.9 14.7% | 575.2 14.8% | 633.3 16.6% | 553.9 15.2% | 652.5 15.6% | 729.0 15.5% | 879.5 17.7% | 1,034.8 19.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Lennox International Inc.'s Cash Return on Invested Capital (CROIC)?
As of today, Microsoft Corp's last 12-month Cash Return on Invested Capital (CROIC) is 34.8%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Cash Return on Invested Capital (CROIC) for Lennox International Inc. have been 22.4% over the past three years, and 26.3% over the past five years.
2) Is Lennox International Inc.'s Cash Return on Invested Capital (CROIC) Good?
As of today, Lennox International Inc.'s Cash Return on Invested Capital (CROIC) is 34.8%, which is higher than industry median of 8.6%. It indicates that Lennox International Inc.'s Cash Return on Invested Capital (CROIC) is Good.