Last Price$606.63.9%
Market Cap$21.6B
LTM EBITDA margin
20.6%
5Y avg
16.9%
Construction industry
median
15.8%
Stock quality & Intrinsic value
8/10
(0.5%) overvalued
Lennox International Inc. EBITDA margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA margin | 8.7% | 7.4% | 8.5% | 7.9% | 5.7% | 7.8% | 6.3% | 9.3% | 10.9% | 11.5% | 12.2% | 13.5% | 14.7% | 14.8% | 16.6% | 15.2% | 15.6% | 15.5% | 17.7% | 19.4% |
Overvalued or undervalued?
Check the intrinsic value for LII
and see if it's the right time to invest.
Lennox International Inc. (LII) EBITDA margin comparison analysis
General
LTM EBITDA margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Lennox International Inc.LII
20.6%
7.2%
36.4%
15.1%
Median Peer Set
18.6%
0.0%
(14.6%)
9.6%
Advanced Drainage Systems, Inc.WMS
29.5%
(6.4%)
5.8%
17.7%
Carlisle Companies IncorporatedCSL
26.6%
9.1%
84.2%
26.2%
AAON, Inc.AAON
21.2%
31.5%
73.8%
15.2%
Trane Technologies plcTT
19.7%
12.2%
(99.8%)
0.0%
Fortune Brands Innovations, Inc.FBIN
19.5%
(2.0%)
(22.9%)
8.7%
Masco CorporationMAS
17.7%
(1.7%)
(100.0%)
10.5%
Carrier Global CorporationCARR
17.3%
1.8%
130.4%
14.8%
Owens CorningOC
15.1%
13.4%
(43.9%)
5.9%
Johnson Controls International plcJCI
12.5%
(14.3%)
(6.3%)
7.4%
Builders FirstSource, Inc.BLDR
12.3%
(4.1%)
(24.3%)
6.6%
LII key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,366.2 12.9% | 3,671.1 9.1% | 3,749.7 2.1% | 3,481.4 (7.2%) | 2,847.5 (18.2%) | 3,096.4 8.7% | 3,303.6 6.7% | 2,949.4 (10.7%) | 3,199.1 8.5% | 3,367.4 5.3% | 3,467.4 3.0% | 3,641.6 5.0% | 3,839.6 5.4% | 3,883.9 1.2% | 3,807.2 (2.0%) | 3,634.1 (4.5%) | 4,194.1 15.4% | 4,718.4 12.5% | 4,981.9 5.6% | 5,341.3 7.2% |
| Cost of Goods Sold (COGS) | 2,258.2 | 2,515.9 | 2,697.1 | 2,507.9 | 2,054.1 | 2,204.6 | 2,470.0 | 2,227.1 | 2,337.9 | 2,464.1 | 2,520.0 | 2,565.1 | 2,714.4 | 2,772.7 | 2,727.4 | 2,594.0 | 3,005.7 | 3,433.7 | 3,434.1 | 3,569.4 |
% margin | 1,108.0 32.9% | 1,155.2 31.5% | 1,052.6 28.1% | 973.5 28.0% | 793.4 27.9% | 891.8 28.8% | 833.6 25.2% | 722.3 24.5% | 861.2 26.9% | 903.3 26.8% | 947.4 27.3% | 1,076.5 29.6% | 1,125.2 29.3% | 1,111.2 28.6% | 1,079.8 28.4% | 1,040.1 28.6% | 1,188.4 28.3% | 1,284.7 27.2% | 1,547.8 31.1% | 1,771.9 33.2% |
| Operating Expenses | 852.2 | 919.5 | 778.7 | 713.9 | 650.2 | 685.8 | 655.3 | 507.0 | 570.1 | 573.7 | 580.5 | 621.0 | 637.7 | 608.2 | 584.2 | 553.7 | 597.4 | 626.2 | 757.7 | 737.1 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 46.5 | 48.9 | 0.0 | 0.0 | 49.5 | 53.7 | 60.7 | 62.3 | 64.6 | 73.6 | 72.2 | 69.9 | 66.8 | 76.1 | 80.3 | 94.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 902.4 | 973.2 | 778.7 | 724.4 | 650.2 | 685.7 | 659.9 | 507.0 | 570.1 | 573.7 | 580.5 | 621.0 | 637.7 | 608.2 | 585.9 | 555.9 | 598.9 | 627.2 | 705.5 | 730.6 |
% margin | 253.4 7.5% | 222.4 6.1% | 248.7 6.6% | 220.1 6.3% | 109.2 3.8% | 190.4 6.1% | 147.7 4.5% | 219.1 7.4% | 289.0 9.0% | 334.7 9.9% | 305.4 8.8% | 429.4 11.8% | 494.5 12.9% | 509.5 13.1% | 499.2 13.1% | 478.5 13.2% | 590.3 14.1% | 656.2 13.9% | 790.1 15.9% | 1,034.8 19.4% |
| Interest Income | 0.0 | 0.0 | 0.0 | 3.8 | 1.2 | 13.7 | 1.9 | 1.8 | 2.0 | 1.7 | 1.6 | 1.1 | 1.5 | 0.8 | 1.1 | 1.4 | 1.0 | 1.1 | 4.3 | 0.0 |
| Interest Expense | 15.4 | 15.4 | 6.8 | 13.7 | 9.4 | 12.8 | 16.8 | 17.1 | 14.5 | 17.2 | 23.6 | 27.0 | 30.6 | 38.3 | 47.5 | 28.3 | 25.0 | 38.7 | 56.0 | 38.7 |
| Pre-tax Income | 235.0 | 218.4 | 258.2 | 206.3 | 100.9 | 176.6 | 130.6 | 201.7 | 274.3 | 317.6 | 282.6 | 402.7 | 464.0 | 467.9 | 507.9 | 445.2 | 560.1 | 615.8 | 737.5 | 993.8 |
% effective tax rate | 83.0 35.3% | 52.4 24.0% | 89.2 34.5% | 81.2 39.4% | 39.1 38.8% | 59.5 33.7% | 42.3 32.4% | 66.7 33.1% | 94.4 34.4% | 109.5 34.5% | 95.4 33.8% | 124.1 30.8% | 156.9 33.8% | 107.6 23.0% | 99.1 19.5% | 88.1 19.8% | 96.1 17.2% | 118.7 19.3% | 147.4 20.0% | 186.9 18.8% |
% margin | 150.5 4.5% | 166.0 4.5% | 169.0 4.5% | 122.8 3.5% | 51.1 1.8% | 116.2 3.8% | 88.3 2.7% | 90.0 3.1% | 171.8 5.4% | 205.8 6.1% | 186.6 5.4% | 277.8 7.6% | 305.7 8.0% | 359.0 9.2% | 408.7 10.7% | 356.3 9.8% | 464.0 11.1% | 497.1 10.5% | 590.1 11.8% | 806.9 15.1% |
| EPS | 2.35 | 2.37 | 2.55 | 2.17 | 0.91 | 2.13 | 1.68 | 1.77 | 3.45 | 4.30 | 4.16 | 6.39 | 7.25 | 8.84 | 10.48 | 9.30 | 12.47 | 13.92 | 16.62 | 22.67 |
| Diluted EPS | 2.11 | 2.26 | 2.43 | 2.11 | 0.91 | 2.08 | 1.65 | 1.75 | 3.39 | 4.23 | 4.09 | 6.32 | 7.14 | 8.73 | 10.37 | 9.23 | 12.37 | 13.89 | 16.53 | 22.54 |
% margin | 292.0 8.7% | 272.8 7.4% | 317.7 8.5% | 274.4 7.9% | 161.9 5.7% | 241.4 7.8% | 207.2 6.3% | 274.1 9.3% | 347.9 10.9% | 387.7 11.5% | 423.6 12.2% | 490.8 13.5% | 562.9 14.7% | 575.2 14.8% | 633.3 16.6% | 553.9 15.2% | 652.5 15.6% | 729.0 15.5% | 879.5 17.7% | 1,034.8 19.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Lennox International Inc.'s EBITDA margin?
As of today, Microsoft Corp's last 12-month EBITDA margin is 20.6%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual EBITDA margin for Lennox International Inc. have been 17.6% over the past three years, and 17.7% over the past five years.
2) Is Lennox International Inc.'s EBITDA margin Good?
As of today, Lennox International Inc.'s EBITDA margin is 20.6%, which is higher than industry median of 15.8%. It indicates that Lennox International Inc.'s EBITDA margin is Good.