Value Sense
LII
Lennox International Inc. (LII)
Last Price$587.0(2.3%)
Market Cap$21.4B
Intrinsic value score
8/10
Great
Intrinsic value
$311.3
DCF value - $195.3 Relative value - $427.4
Overvalued
47.0%
LTM P/E
26.5x
Peer set median 19.0x
Discount rate
8.5%
LII
is 47.0% overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

LII Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 03, 2025 LII Relative Value is $439.0, which is overvalued by 25.2%, compared to current share price of $587.0.
DCF Value vs Current Share Price
As of Mar 03, 2025 LII DCF Value is $197.4, which is overvalued by 66.4%, compared to current share price of $587.0.
Methodology
Price per share, $
LII
Intrinsic value$311.3
Overvalued by47.0%
Current share price
587.0
Relative value
439.0
DCF value
197.4

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

LII Historical Intrinsic Value

Crunching data... Almost there!

LII vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

Lennox International Inc. logo
Lennox International Inc.LII
(47.0%)
7.2%
36.4%
15.1%
Median Peer Set
0.0%
(14.6%)
9.8%
AAON, Inc. logo
AAON, Inc.AAON
(59.8%)
31.5%
73.8%
15.2%
Trane Technologies plc logo
Trane Technologies plcTT
(46.4%)
12.2%
(99.8%)
0.0%
Johnson Controls International plc logo
Johnson Controls International plcJCI
(39.0%)
(14.3%)
(6.3%)
7.4%
Advanced Drainage Systems, Inc. logo
Advanced Drainage Systems, Inc.WMS
(23.4%)
(6.4%)
5.8%
17.7%
Carrier Global Corporation logo
Carrier Global CorporationCARR
0.0%
1.8%
130.4%
14.8%
Masco Corporation logo
Masco CorporationMAS
14.8%
(1.7%)
(100.0%)
10.5%
Fortune Brands Innovations, Inc. logo
Fortune Brands Innovations, Inc.FBIN
21.7%
(2.0%)
(22.9%)
8.7%
Carlisle Companies Incorporated logo
Carlisle Companies IncorporatedCSL
34.1%
9.1%
84.2%
26.2%
Owens Corning logo
Owens CorningOC
81.4%
13.4%
(43.9%)
5.9%
Builders FirstSource, Inc. logo
Builders FirstSource, Inc.BLDR
8,128.5%
(24.8%)
(29.0%)
9.0%

Explore more intrinsic value tools hub for LII

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is Lennox International Inc. intrinsic value?

As of Mar 03, 2025, Lennox International Inc. Intrinsic Value is $311.3. This suggests it may be overvalued by 47.0% compared to its current price of around $587.0.

What is Lennox International Inc. DCF (discounted cash flow) valuation?

As of Mar 03, 2025, Lennox International Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at $197.4. This suggests it may be overvalued by 66.4% to its current price of around $587.0, using a discount rate of 8.5% and terminal growth rate of 2.0%.

Is Lennox International Inc. overvalued or undervalued?

Lennox International Inc. is currently considered overvalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $311.3, compared to a market price of around $587.0. This suggests a potential overvaluation of 47.0%.