Last Price$97.6(1.4%)
Market Cap$15.0B
LTM ROIC - WACC
42.0%
5Y avg
41.1%
Computer Hardware industry
median
(19.5%)
Stock quality & Intrinsic value
7/10
(0.0%) overvalued
Logitech International S.A. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 22.0% | 25.0% | 30.3% | 33.8% | 7.0% | 1.3% | 7.0% | (0.7%) | (34.8%) | 5.6% | 17.2% | 19.2% | 32.9% | 29.4% | 26.2% | 38.2% | 86.2% | 41.7% | 16.1% | 34.6% |
Overvalued or undervalued?
Check the intrinsic value for LOGI
and see if it's the right time to invest.
Logitech International S.A. (LOGI) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Logitech International S.A.LOGI
42.0%
(5.3%)
66.7%
14.2%
Median Peer Set
9.8%
(0.1%)
0.0%
4.4%
Arista Networks, Inc.ANET
73.9%
19.5%
34.5%
40.7%
HP Inc.HPQ
37.0%
(0.3%)
(14.6%)
5.2%
Seagate Technology Holdings plcSTX
29.3%
(11.3%)
N/A
5.1%
NetApp, Inc.NTAP
17.0%
(1.5%)
(19.3%)
15.7%
Super Micro Computer, Inc.SMCI
12.8%
109.8%
79.3%
8.1%
Western Digital CorporationWDC
6.9%
5.6%
(51.3%)
(6.1%)
Pure Storage, Inc.PSTG
(4.4%)
2.8%
(16.7%)
2.2%
Rigetti Computing, Inc.RGTI
(120.5%)
(8.3%)
58.3%
(625.5%)
IonQ, Inc.IONQ
(239.6%)
N/A
N/A
N/A
Dell Technologies Inc.DELL
N/A
(13.6%)
36.6%
3.6%
LOGI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,482.6 16.9% | 1,796.7 21.2% | 2,066.6 15.0% | 2,370.5 14.7% | 2,208.8 (6.8%) | 1,966.7 (11.0%) | 2,362.9 20.1% | 2,316.2 (2.0%) | 2,099.9 (9.3%) | 2,123.0 1.1% | 2,113.9 (0.4%) | 2,018.1 (4.5%) | 2,207.0 9.4% | 2,566.9 16.3% | 2,788.3 8.6% | 2,975.9 6.7% | 5,252.3 76.5% | 5,481.1 4.4% | 4,538.8 (17.2%) | 4,298.5 (5.3%) |
| Cost of Goods Sold (COGS) | 979.0 | 1,222.6 | 1,357.0 | 1,521.4 | 1,517.6 | 1,339.9 | 1,526.4 | 1,539.6 | 1,392.6 | 1,393.0 | 1,339.8 | 1,337.1 | 1,401.4 | 1,657.6 | 1,751.3 | 1,853.5 | 2,916.5 | 3,218.1 | 2,819.3 | 2,520.4 |
% margin | 503.6 34.0% | 574.1 32.0% | 709.5 34.3% | 849.1 35.8% | 691.2 31.3% | 626.9 31.9% | 836.5 35.4% | 776.6 33.5% | 707.3 33.7% | 730.1 34.4% | 774.2 36.6% | 681.0 33.7% | 805.7 36.5% | 909.2 35.4% | 1,037.0 37.2% | 1,122.4 37.7% | 2,335.7 44.5% | 2,263.0 41.3% | 1,719.5 37.9% | 1,778.0 41.4% |
| Operating Expenses | 331.9 | 375.2 | 478.7 | 562.4 | 561.0 | 546.7 | 693.9 | 704.6 | 699.3 | 638.9 | 637.8 | 534.2 | 616.3 | 684.5 | 762.5 | 822.5 | 1,181.9 | 1,483.3 | 1,226.5 | 1,190.7 |
| Research & Development Expenses (R&D) | 73.9 | 88.0 | 108.3 | 124.5 | 128.8 | 135.8 | 156.4 | 162.3 | 153.9 | 138.8 | 131.0 | 113.6 | 130.5 | 143.8 | 161.2 | 177.6 | 226.0 | 291.8 | 280.8 | 287.2 |
| Selling, General & Administrative Expenses (SG&A) | 258.0 | 287.2 | 370.4 | 437.9 | 432.3 | 410.9 | 537.5 | 542.3 | 545.4 | 500.0 | 506.8 | 420.6 | 479.9 | 531.8 | 587.0 | 627.3 | 936.9 | 1,174.5 | 933.8 | 882.6 |
% margin | 171.7 11.6% | 198.9 11.1% | 230.9 11.2% | 286.7 12.1% | 109.7 5.0% | 78.4 4.0% | 142.7 6.0% | 72.0 3.1% | (252.4) (12.0%) | 77.2 3.6% | 141.3 6.7% | 129.1 6.4% | 197.5 8.9% | 229.7 8.9% | 263.2 9.4% | 276.5 9.3% | 1,148.1 21.9% | 774.0 14.1% | 458.5 10.1% | 587.3 13.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 2.3 | 3.1 | 2.2 | 1.8 | 1.2 | 0.8 | 1.5 | 5.0 | 8.4 | 9.6 | 1.8 | 1.2 | 18.3 | 50.6 |
| Interest Expense | 0.1 | 3.6 | 0.0 | 0.0 | 8.6 | 2.1 | 0.0 | 0.4 | 1.3 | 2.2 | 1.2 | 0.8 | 1.5 | 5.0 | 8.4 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 |
| Pre-tax Income | 175.6 | 209.9 | 255.6 | 262.8 | 126.8 | 83.6 | 148.4 | 91.3 | (253.7) | 78.8 | 139.8 | 131.5 | 200.6 | 232.3 | 271.1 | 324.3 | 1,148.1 | 775.8 | 463.5 | 621.6 |
% effective tax rate | 26.3 15.0% | 28.7 13.7% | 25.7 10.1% | 31.8 12.1% | 19.8 15.6% | 18.7 22.3% | 20.0 13.5% | 19.8 21.7% | (25.6) 10.1% | 3.3 4.2% | 4.5 3.2% | 3.1 2.4% | 9.1 4.5% | 23.7 10.2% | 13.6 5.0% | (125.4) (38.7%) | 200.9 17.5% | 131.3 16.9% | 98.9 21.3% | 9.5 1.5% |
% margin | 149.3 10.1% | 181.1 10.1% | 229.8 11.1% | 231.0 9.7% | 107.0 4.8% | 65.0 3.3% | 128.5 5.4% | 71.5 3.1% | (228.1) (10.9%) | 75.5 3.6% | 135.3 6.4% | 119.3 5.9% | 191.5 8.7% | 208.5 8.1% | 257.6 9.2% | 449.7 15.1% | 947.3 18.0% | 644.5 11.8% | 364.6 8.0% | 612.1 14.2% |
| EPS | 0.84 | 1.00 | 1.26 | 1.27 | 0.60 | 0.37 | 0.73 | 0.41 | (1.44) | 0.47 | 0.83 | 0.73 | 1.18 | 1.27 | 1.56 | 2.75 | 5.51 | 3.83 | 2.34 | 3.90 |
| Diluted EPS | 0.75 | 0.91 | 1.20 | 1.23 | 0.59 | 0.36 | 0.72 | 0.41 | (1.44) | 0.46 | 0.81 | 0.72 | 1.16 | 1.23 | 1.52 | 2.71 | 5.41 | 3.76 | 2.32 | 3.87 |
% margin | 171.7 11.6% | 198.9 11.1% | 230.9 11.2% | 335.9 14.2% | 182.4 8.3% | 154.8 7.9% | 213.8 9.0% | 127.9 5.5% | (176.8) (8.4%) | 166.7 7.9% | 181.2 8.6% | 199.7 9.9% | 254.4 11.5% | 293.1 11.4% | 343.8 12.3% | 406.0 13.6% | 1,237.3 23.6% | 889.8 16.2% | 603.9 13.3% | 682.1 15.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Logitech International S.A.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 42.0%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Logitech International S.A. have been 36.9% over the past three years, and 43.2% over the past five years.
2) Is Logitech International S.A.'s ROIC - WACC Good?
As of today, Logitech International S.A.'s ROIC - WACC is 42.0%, which is higher than industry median of (19.5%). It indicates that Logitech International S.A.'s ROIC - WACC is Good.