Last Price$20.40.2%
Market Cap$857.0M
EV/FCF LTM
4.8x
5Y avg
9.0x
Oil & Gas Midstream industry
median
13.6x
Stock quality & Intrinsic value
6/10
2.0% undervalued
Dorian LPG Ltd. EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | (1.8x) | (1.7x) | 20.8x | 25.4x | 112.5x | 9.5x | 8.6x | 7.0x | 9.1x | 9.4x |
Overvalued or undervalued?
Check the intrinsic value for LPG
and see if it's the right time to invest.
Dorian LPG Ltd. (LPG) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Dorian LPG Ltd.LPG
3.1x
43.9%
77.0%
54.8%
Median Peer Set
29.3x
3.6%
11.9%
15.6%
TC Energy CorporationTRP
94.0x
(15.0%)
63.8%
34.1%
Targa Resources Corp.TRGP
78.9x
2.0%
57.5%
7.8%
The Williams Companies, Inc.WMB
39.5x
(3.7%)
(30.3%)
21.2%
Kinder Morgan, Inc.KMI
30.3x
(1.5%)
11.3%
17.3%
ONEOK, Inc.OKE
29.4x
22.7%
(5.5%)
14.0%
Enterprise Products Partners L.P.EPD
29.2x
13.1%
6.3%
10.5%
Pembina Pipeline CorporationPBA
20.2x
(20.4%)
5.5%
25.2%
Enbridge Inc.ENB
16.8x
65.4%
27.4%
10.2%
MPLX LPMPLX
14.1x
11.7%
12.5%
36.5%
Energy Transfer LPET
9.9x
5.2%
17.3%
5.8%
LPG key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 38.7 0.0% | 29.6 (23.4%) | 104.1 251.4% | 289.2 177.7% | 167.4 (42.1%) | 159.3 (4.8%) | 158.0 (0.8%) | 333.4 111.0% | 315.9 (5.2%) | 274.2 (13.2%) | 389.7 42.1% | 560.7 43.9% |
| Cost of Goods Sold (COGS) | 21.3 | 21.7 | 57.4 | 101.8 | 134.1 | 131.9 | 134.0 | 150.8 | 168.2 | 161.2 | 161.7 | 195.5 |
% margin | 17.4 44.9% | 7.9 26.8% | 46.7 44.8% | 187.4 64.8% | 33.3 19.9% | 27.5 17.2% | 24.0 15.2% | 182.6 54.8% | 147.7 46.8% | 113.0 41.2% | 228.0 58.5% | 365.2 65.1% |
| Operating Expenses | 14.2 | 3.6 | 15.2 | 27.9 | 19.3 | 23.6 | 32.0 | 21.5 | 31.6 | 27.9 | 29.7 | 39.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2.0 | 3.6 | 15.3 | 29.8 | 21.7 | 26.2 | 34.5 | 23.4 | 33.9 | 30.2 | 32.1 | 39.0 |
% margin | 3.4 8.7% | 4.4 14.8% | 30.1 28.9% | 158.4 54.8% | 14.0 8.4% | 3.8 2.4% | (8.0) (5.0%) | 161.1 48.3% | 116.1 36.7% | 92.4 33.7% | 198.4 50.9% | 328.8 58.6% |
| Interest Income | 8.0 | 0.4 | 0.4 | 0.1 | 0.1 | 0.4 | 1.8 | 1.5 | 0.4 | 0.3 | 3.8 | 9.5 |
| Interest Expense | 0.0 | 0.7 | 0.3 | 9.5 | 24.7 | 27.4 | 36.6 | 32.4 | 21.7 | 19.8 | 30.0 | 40.5 |
| Pre-tax Income | (4.9) | 2.8 | 25.3 | 129.7 | (1.4) | (20.4) | (50.9) | 111.8 | 92.6 | 71.9 | 172.4 | 307.4 |
% effective tax rate | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% | 0.0 0.0% |
% margin | (4.9) (12.5%) | 2.8 9.6% | 25.3 24.3% | 129.7 44.8% | (1.4) (0.9%) | (20.4) (12.8%) | (50.9) (32.2%) | 111.8 33.5% | 92.6 29.3% | 71.9 26.2% | 172.4 44.2% | 307.4 54.8% |
| EPS | (0.09) | 0.05 | 0.45 | 2.29 | (0.03) | (0.38) | (0.93) | 2.08 | 1.86 | 1.79 | 4.31 | 7.63 |
| Diluted EPS | (0.09) | 0.05 | 0.45 | 2.29 | (0.03) | (0.38) | (0.93) | 2.07 | 1.86 | 1.78 | 4.29 | 7.60 |
% margin | 9.7 25.2% | 11.0 37.2% | 45.6 43.8% | 202.1 69.9% | 79.1 47.2% | 69.2 43.4% | 57.2 36.2% | 216.1 64.8% | 197.8 62.6% | 151.6 55.3% | 261.8 67.2% | 397.5 70.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Dorian LPG Ltd.'s EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 4.8x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Dorian LPG Ltd. have been 8.8x over the past three years, and 9.4x over the past five years.
2) Is Dorian LPG Ltd.'s EV/FCF LTM Good?
As of today, Dorian LPG Ltd.'s EV/FCF LTM is 4.8x, which is lower than industry median of 13.6x. It indicates that Dorian LPG Ltd.'s EV/FCF LTM is Good.