LPG
Dorian LPG Ltd. (LPG)
Last Price$20.40.2%
Market Cap$857.0M
LTM Total Equity
$1,068.5M
YoY Growth
+8.6%
3Y CAGR
+5.0%
5Y CAGR
+1.7%
Stock quality & Intrinsic value
6/10
200.8% undervalued

Dorian LPG Ltd. Total Equity

Annual
Quarterly
LTM
Crunching data... Almost there!
Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Total Equity
$12.8M
$692.2M
$873.2M
$985.6M
$976.0M
$959.4M
$912.7M
$912.7M
$977.1M
$946.8M
$920.2M
$1,023.5M
LPG
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for LPG and see if it's the right time to invest.
Dive in

Dorian LPG Ltd. (LPG) Total Equity comparison analysis

LPG key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
% growth
38.7
0.0%
29.6
(23.4%)
104.1
251.4%
289.2
177.7%
167.4
(42.1%)
159.3
(4.8%)
158.0
(0.8%)
333.4
111.0%
315.9
(5.2%)
274.2
(13.2%)
389.7
42.1%
560.7
43.9%
Cost of Goods Sold (COGS)21.321.757.4101.8134.1131.9134.0150.8168.2161.2161.7195.5
% margin
17.4
44.9%
7.9
26.8%
46.7
44.8%
187.4
64.8%
33.3
19.9%
27.5
17.2%
24.0
15.2%
182.6
54.8%
147.7
46.8%
113.0
41.2%
228.0
58.5%
365.2
65.1%
Operating Expenses14.23.615.227.919.323.632.021.531.627.929.739.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)2.03.615.329.821.726.234.523.433.930.232.139.0
3.4
8.7%
4.4
14.8%
30.1
28.9%
158.4
54.8%
14.0
8.4%
3.8
2.4%
(8.0)
(5.0%)
161.1
48.3%
116.1
36.7%
92.4
33.7%
198.4
50.9%
328.8
58.6%
Interest Income8.00.40.40.10.10.41.81.50.40.33.89.5
Interest Expense0.00.70.39.524.727.436.632.421.719.830.040.5
Pre-tax Income(4.9)2.825.3129.7(1.4)(20.4)(50.9)111.892.671.9172.4307.4
% effective tax rate
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
0.0
0.0%
% margin
(4.9)
(12.5%)
2.8
9.6%
25.3
24.3%
129.7
44.8%
(1.4)
(0.9%)
(20.4)
(12.8%)
(50.9)
(32.2%)
111.8
33.5%
92.6
29.3%
71.9
26.2%
172.4
44.2%
307.4
54.8%
EPS(0.09)0.050.452.29(0.03)(0.38)(0.93)2.081.861.794.317.63
Diluted EPS(0.09)0.050.452.29(0.03)(0.38)(0.93)2.071.861.784.297.60
% margin
9.7
25.2%
11.0
37.2%
45.6
43.8%
202.1
69.9%
79.1
47.2%
69.2
43.4%
57.2
36.2%
216.1
64.8%
197.8
62.6%
151.6
55.3%
261.8
67.2%
397.5
70.9%

Discover more Stock Ideas

FAQ

1) What is Dorian LPG Ltd.'s Total Equity?

As of today, Dorian LPG Ltd.'s last 12-month Total Equity is $1,068.5M, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Dorian LPG Ltd.'s Total Equity growth rate?

Over the last year, Dorian LPG Ltd.'s Total Equity growth was 8.6%. The average annual Total Equity growth rates for Dorian LPG Ltd. have been 4.4% over the past three years, 1.7% over the past five years.

3) Is Dorian LPG Ltd.'s Total Equity growth rate Good?

Over the last year, Dorian LPG Ltd.'s Total Equity growth was 8.6%, which is higher than industry growth of 0.1%. It indicates that Dorian LPG Ltd.'s Total Equity growth is Good.

4) How does Dorian LPG Ltd.'s Total Equity growth rate compare to its peers?

Over the last year, Dorian LPG Ltd.'s Total Equity growth was 8.6%, which is higher than peer median growth of 7.8%. The list of peers includes ENB, ET, KMI, EPD, TRP, OKE, WMB, MPLX, PBA, TRGP etc.