Last Price$77.52.1%
Market Cap$25.2B
LTM ROIC - WACC
(0.3%)
5Y avg
8.6%
Chemicals - Specialty industry
median
(0.7%)
Stock quality & Intrinsic value
5/10
1.9% undervalued
LyondellBasell Industries N.V. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 0.0% | (30.2%) | 0.6% | 13.3% | 11.4% | 13.9% | 17.9% | 21.2% | 23.6% | 18.5% | 23.6% | 18.7% | 11.0% | 6.7% | 18.6% | 11.1% | 3.8% | 0.2% |
Overvalued or undervalued?
Check the intrinsic value for LYB
and see if it's the right time to invest.
LyondellBasell Industries N.V. (LYB) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
LyondellBasell Industries N.V.LYB
(0.3%)
(2.0%)
(35.0%)
3.4%
Median Peer Set
1.2%
(2.1%)
46.4%
9.6%
The Sherwin-Williams CompanySHW
6.9%
0.2%
14.2%
11.6%
Air Products and Chemicals, Inc.APD
6.1%
(4.0%)
66.9%
31.6%
RPM International Inc.RPM
5.7%
1.1%
22.5%
8.0%
Ecolab Inc.ECL
4.5%
2.7%
54.1%
13.4%
PPG Industries, Inc.PPG
2.4%
(13.2%)
9.7%
8.7%
International Flavors & Fragrances Inc.IFF
(1.3%)
(7.7%)
39.7%
(22.3%)
DuPont de Nemours, Inc.DD
(5.4%)
2.6%
97.9%
6.3%
Westlake CorporationWLK
(5.6%)
(3.2%)
25.8%
5.0%
Avantor, Inc.AVTR
(6.9%)
(2.6%)
118.8%
10.5%
Linde plcLIN
N/A
(1.5%)
53.0%
18.9%
LYB key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 17,120.0 0.0% | 50,706.0 196.2% | 30,828.0 (39.2%) | 41,151.0 33.5% | 51,035.0 24.0% | 45,352.0 (11.1%) | 44,062.0 (2.8%) | 45,608.0 3.5% | 32,735.0 (28.2%) | 29,183.0 (10.9%) | 34,484.0 18.2% | 39,004.0 13.1% | 34,727.0 (11.0%) | 27,753.0 (20.1%) | 46,173.0 66.4% | 50,451.0 9.3% | 41,107.0 (18.5%) | 40,302.0 (2.0%) |
| Cost of Goods Sold (COGS) | 15,196.0 | 48,780.0 | 29,372.0 | 37,102.0 | 45,913.0 | 39,595.0 | 37,940.0 | 38,939.0 | 25,683.0 | 23,191.0 | 28,059.0 | 32,529.0 | 29,301.0 | 24,359.0 | 37,397.0 | 43,847.0 | 35,849.0 | 35,738.0 |
% margin | 1,924.0 11.2% | 1,926.0 3.8% | 1,456.0 4.7% | 4,049.0 9.8% | 5,122.0 10.0% | 5,757.0 12.7% | 6,122.0 13.9% | 6,669.0 14.6% | 7,052.0 21.5% | 5,992.0 20.5% | 6,425.0 18.6% | 6,475.0 16.6% | 5,426.0 15.6% | 3,394.0 12.2% | 8,776.0 19.0% | 6,604.0 13.1% | 5,258.0 12.8% | 4,564.0 11.3% |
| Operating Expenses | 970.0 | 1,391.0 | 995.0 | 1,026.0 | 1,124.0 | 1,081.0 | 1,020.0 | 933.0 | 930.0 | 932.0 | 965.0 | 1,244.0 | 1,310.0 | 1,253.0 | 1,379.0 | 1,434.0 | 2,205.0 | 1,798.0 |
| Research & Development Expenses (R&D) | 230.0 | 194.0 | 145.0 | 154.0 | 196.0 | 172.0 | 150.0 | 127.0 | 102.0 | 99.0 | 106.0 | 115.0 | 111.0 | 113.0 | 124.0 | 124.0 | 130.0 | 135.0 |
| Selling, General & Administrative Expenses (SG&A) | 740.0 | 1,197.0 | 850.0 | 872.0 | 928.0 | 909.0 | 870.0 | 806.0 | 828.0 | 833.0 | 859.0 | 1,129.0 | 1,199.0 | 1,140.0 | 1,255.0 | 1,310.0 | 1,557.0 | 1,663.0 |
% margin | 934.0 5.5% | (5,928.0) (11.7%) | 317.0 1.0% | 2,944.0 7.2% | 3,998.0 7.8% | 4,676.0 10.3% | 5,102.0 11.6% | 5,736.0 12.6% | 6,122.0 18.7% | 5,060.0 17.3% | 5,460.0 15.8% | 5,231.0 13.4% | 4,116.0 11.9% | 2,494.0 9.0% | 6,773.0 14.7% | 5,101.0 10.1% | 3,053.0 7.4% | 1,817.0 4.5% |
| Interest Income | 70.0 | 69.0 | 18.0 | 22.0 | 38.0 | 15.0 | 15.0 | 33.0 | 33.0 | 17.0 | 24.0 | 45.0 | 19.0 | 12.0 | 9.0 | 29.0 | 129.0 | 150.0 |
| Interest Expense | 353.0 | 2,476.0 | 1,795.0 | 1,258.0 | 1,044.0 | 640.0 | 294.0 | 319.0 | 277.0 | 305.0 | 467.0 | 360.0 | 347.0 | 526.0 | 519.0 | 287.0 | 477.0 | 481.0 |
| Pre-tax Income | 940.0 | (8,184.0) | (4,277.0) | 9,069.0 | 3,188.0 | 4,185.0 | 4,996.0 | 5,712.0 | 6,209.0 | 5,233.0 | 5,493.0 | 5,311.0 | 4,052.0 | 1,386.0 | 6,786.0 | 4,776.0 | 2,627.0 | 1,820.0 |
% effective tax rate | 279.0 29.7% | (848.0) 10.4% | (1,411.0) 33.0% | (953.0) (10.5%) | 1,048.0 32.9% | 1,327.0 31.7% | 1,136.0 22.7% | 1,540.0 27.0% | 1,730.0 27.9% | 1,386.0 26.5% | 598.0 10.9% | 613.0 11.5% | 648.0 16.0% | (43.0) (3.1%) | 1,163.0 17.1% | 882.0 18.5% | 501.0 19.1% | 240.0 13.2% |
% margin | 661.0 3.9% | (7,321.0) (14.4%) | (2,865.0) (9.3%) | 10,151.0 24.7% | 2,147.0 4.2% | 2,848.0 6.3% | 3,857.0 8.8% | 4,174.0 9.2% | 4,476.0 13.7% | 3,836.0 13.1% | 4,879.0 14.1% | 4,690.0 12.0% | 3,390.0 9.8% | 1,420.0 5.1% | 5,610.0 12.1% | 3,882.0 7.7% | 2,114.0 5.1% | 1,360.0 3.4% |
| EPS | 1.17 | (12.98) | (5.08) | 2.79 | 3.76 | 4.98 | 7.03 | 8.57 | 10.17 | 9.15 | 12.37 | 12.06 | 9.59 | 4.24 | 16.75 | 11.84 | 6.48 | 4.21 |
| Diluted EPS | 1.17 | (12.98) | (5.08) | 2.78 | 3.74 | 4.92 | 6.75 | 7.99 | 9.59 | 9.13 | 12.23 | 12.06 | 9.59 | 4.24 | 16.75 | 11.80 | 6.46 | 4.19 |
% margin | 1,765.0 10.3% | (3,797.0) (7.5%) | (739.0) (2.4%) | 11,433.0 27.8% | 5,163.0 10.1% | 5,823.0 12.8% | 6,326.0 14.4% | 7,108.0 15.6% | 7,683.0 23.5% | 6,704.0 23.0% | 7,426.0 21.5% | 6,853.0 17.6% | 5,807.0 16.7% | 3,613.0 13.0% | 8,938.0 19.4% | 6,103.0 12.1% | 4,638.0 11.3% | 3,606.0 8.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is LyondellBasell Industries N.V.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (0.3%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for LyondellBasell Industries N.V. have been 9.3% over the past three years, and 9.0% over the past five years.
2) Is LyondellBasell Industries N.V.'s ROIC - WACC Good?
As of today, LyondellBasell Industries N.V.'s ROIC - WACC is (0.3%), which is higher than industry median of (0.7%). It indicates that LyondellBasell Industries N.V.'s ROIC - WACC is Good.