Last Price$246.3(4.2%)
Market Cap$70.3B
LTM Long-Term Investments
$298.0M
YoY Growth
-3.2%
3Y CAGR
-8.3%
5Y CAGR
-12.4%
Stock quality & Intrinsic value
6/10
5.7% overvalued
Marriott International, Inc. Long-Term Investments
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Jan'09 | Jan'10 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Investments | $233.0M | $70.0M | $0.0 | $346.0M | $249.0M | $250.0M | $265.0M | $216.0M | $222.0M | $224.0M | $165.0M | $728.0M | $740.0M | $732.0M | $577.0M | $422.0M | $387.0M | $335.0M | $308.0M | $298.0M |
Overvalued or undervalued?
Check the intrinsic value for MAR
and see if it's the right time to invest.
Marriott International, Inc. (MAR) Long-Term Investments comparison analysis
General
LTM Long-Term Investments
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Marriott International, Inc.MAR
$298.0M
(3.2%)
(8.3%)
(12.4%)
Median Peer Set
$40.9M
(3.6%)
0.0%
0.0%
Hyatt Hotels CorporationH
$1,341.0M
40.1%
12.0%
9.7%
H World Group LimitedHTHT
$345.8M
(7.1%)
5.7%
(15.8%)
InterContinental Hotels Group PLCIHG
$256.0M
33.3%
(11.0%)
(6.7%)
Choice Hotels International, Inc.CHH
$117.0M
(48.4%)
23.6%
2.5%
GreenTree Hospitality Group Ltd.GHG
$67.6M
165.0%
11.3%
(13.3%)
Soho House & Co Inc.SHCO
$14.2M
(44.5%)
(11.5%)
N/A
Wyndham Hotels & Resorts, Inc.WH
$0.0
(100.0%)
(100.0%)
N/A
Atour Lifestyle Holdings LimitedATAT
$0.0
(100.0%)
N/A
N/A
The InterGroup CorporationINTG
$0.0
N/A
N/A
(100.0%)
Hilton Worldwide Holdings Inc.HLT
($318.0M)
N/A
N/A
N/A
MAR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Jan'09 | Jan'10 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 11,550.0 14.4% | 12,160.0 5.3% | 12,990.0 6.8% | 12,879.0 (0.9%) | 10,908.0 (15.3%) | 11,691.0 7.2% | 12,317.0 5.4% | 11,814.0 (4.1%) | 12,784.0 8.2% | 13,796.0 7.9% | 14,486.0 5.0% | 17,072.0 17.9% | 20,452.0 19.8% | 20,690.0 1.2% | 20,972.0 1.4% | 10,571.0 (49.6%) | 13,857.0 31.1% | 20,773.0 49.9% | 23,713.0 14.2% | 25,100.0 5.8% |
| Cost of Goods Sold (COGS) | 10,242.0 | 10,472.0 | 11,034.0 | 11,256.0 | 9,673.0 | 10,216.0 | 11,039.0 | 10,229.0 | 11,070.0 | 11,830.0 | 12,363.0 | 14,446.0 | 16,639.0 | 17,150.0 | 17,755.0 | 9,112.0 | 11,056.0 | 16,215.0 | 18,589.0 | 19,999.0 |
% margin | 1,308.0 11.3% | 1,688.0 13.9% | 1,956.0 15.1% | 1,623.0 12.6% | 1,235.0 11.3% | 1,475.0 12.6% | 1,278.0 10.4% | 1,585.0 13.4% | 1,714.0 13.4% | 1,966.0 14.3% | 2,123.0 14.7% | 2,626.0 15.4% | 3,813.0 18.6% | 3,540.0 17.1% | 3,217.0 15.3% | 1,459.0 13.8% | 2,801.0 20.2% | 4,558.0 21.9% | 5,124.0 21.6% | 5,101.0 20.3% |
| Operating Expenses | 753.0 | 677.0 | 768.0 | 783.0 | 722.0 | 780.0 | 752.0 | 645.0 | 726.0 | 807.0 | 773.0 | 872.0 | 1,150.0 | 1,153.0 | 1,279.0 | 1,108.0 | 1,043.0 | 1,084.0 | 1,260.0 | 1,334.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 753.0 | 674.0 | 785.0 | 803.0 | 722.0 | 780.0 | 752.0 | 645.0 | 726.0 | 659.0 | 634.0 | 704.0 | 921.0 | 927.0 | 938.0 | 762.0 | 823.0 | 891.0 | 1,011.0 | 1,074.0 |
% margin | 555.0 4.8% | 1,011.0 8.3% | 1,188.0 9.1% | 785.0 6.1% | (152.0) (1.4%) | 695.0 5.9% | 526.0 4.3% | 940.0 8.0% | 988.0 7.7% | 1,159.0 8.4% | 1,350.0 9.3% | 1,368.0 8.0% | 2,504.0 12.2% | 2,232.0 10.8% | 1,800.0 8.6% | 246.0 2.3% | 1,750.0 12.6% | 3,529.0 17.0% | 3,924.0 16.5% | 3,767.0 15.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 39.0 | 25.0 | 19.0 | 14.0 | 17.0 | 23.0 | 30.0 | 29.0 | 35.0 | 38.0 | 22.0 | 26.0 | 27.0 | 28.0 | 26.0 | 30.0 | 40.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 163.0 | 118.0 | 180.0 | 164.0 | 137.0 | 120.0 | 115.0 | 167.0 | 234.0 | 288.0 | 340.0 | 394.0 | 445.0 | 420.0 | 403.0 | 565.0 | 695.0 |
| Pre-tax Income | 717.0 | 997.0 | 1,137.0 | 694.0 | (418.0) | 551.0 | 356.0 | 849.0 | 897.0 | 1,088.0 | 1,255.0 | 1,184.0 | 2,982.0 | 2,211.0 | 1,599.0 | (466.0) | 1,180.0 | 3,114.0 | 3,378.0 | 3,151.0 |
% effective tax rate | 94.0 13.1% | 286.0 28.7% | 441.0 38.8% | 350.0 50.4% | (65.0) 15.6% | 93.0 16.9% | 158.0 44.4% | 278.0 32.7% | 271.0 30.2% | 335.0 30.8% | 396.0 31.6% | 404.0 34.1% | 1,523.0 51.1% | 403.0 18.2% | 326.0 20.4% | (199.0) 42.7% | 81.0 6.9% | 756.0 24.3% | 295.0 8.7% | 776.0 24.6% |
% margin | 669.0 5.8% | 608.0 5.0% | 696.0 5.4% | 362.0 2.8% | (346.0) (3.2%) | 458.0 3.9% | 198.0 1.6% | 571.0 4.8% | 626.0 4.9% | 753.0 5.5% | 859.0 5.9% | 780.0 4.6% | 1,459.0 7.1% | 1,808.0 8.7% | 1,273.0 6.1% | (267.0) (2.5%) | 1,099.0 7.9% | 2,358.0 11.4% | 3,083.0 13.0% | 2,375.0 9.5% |
| EPS | 1.61 | 1.48 | 1.83 | 1.02 | (0.97) | 1.26 | 0.56 | 1.77 | 2.05 | 2.60 | 3.22 | 2.78 | 3.89 | 5.16 | 3.83 | (0.82) | 3.36 | 7.27 | 10.23 | 8.36 |
| Diluted EPS | 1.43 | 1.39 | 1.73 | 0.98 | (0.97) | 1.21 | 0.55 | 1.72 | 2.00 | 2.54 | 3.15 | 2.73 | 3.84 | 5.10 | 3.79 | (0.82) | 3.34 | 7.24 | 10.18 | 8.44 |
% margin | 883.0 7.6% | 1,275.0 10.5% | 1,385.0 10.7% | 1,010.0 7.8% | 657.0 6.0% | 873.0 7.5% | 1,018.0 8.3% | 1,085.0 9.2% | 1,112.0 8.7% | 1,351.0 9.8% | 1,561.0 10.8% | 1,632.0 9.6% | 3,549.0 17.4% | 2,969.0 14.3% | 2,396.0 11.4% | 457.0 4.3% | 1,895.0 13.7% | 3,722.0 17.9% | 4,220.0 17.8% | 4,338.0 17.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Marriott International, Inc.'s Long-Term Investments?
As of today, Marriott International, Inc.'s last 12-month Long-Term Investments is $298.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Marriott International, Inc.'s Long-Term Investments growth rate?
Over the last year, Marriott International, Inc.'s Long-Term Investments growth was (3.2%). The average annual Long-Term Investments growth rates for Marriott International, Inc. have been (9.9%) over the past three years, (12.4%) over the past five years.
3) Is Marriott International, Inc.'s Long-Term Investments growth rate Good?
Over the last year, Marriott International, Inc.'s Long-Term Investments growth was (3.2%), which is lower than industry growth of 0.6%. It indicates that Marriott International, Inc.'s Long-Term Investments growth is Good.