Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow margin | (0.8%) | 3.7% | 0.1% | 0.8% | 9.5% | 2.6% | 3.2% | (7.1%) | (3.7%) | (7.6%) | 0.4% | 1.8% | 2.4% | (1.5%) | (0.6%) | 3.8% | (2.9%) | (2.1%) | (4.0%) | (6.3%) |
Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3,455.4 27.1% | 4,070.7 17.8% | 4,247.9 4.4% | 5,003.3 17.8% | 4,176.5 (16.5%) | 3,909.7 (6.4%) | 4,050.5 3.6% | 4,075.4 0.6% | 4,462.4 9.5% | 4,670.6 4.7% | 4,191.5 (10.3%) | 4,128.8 (1.5%) | 4,443.4 7.6% | 4,531.6 2.0% | 5,336.8 17.8% | 5,532.7 3.7% | 5,680.7 2.7% | 6,973.9 22.8% | 4,657.3 (33.2%) | 1,758.0 (62.3%) |
Cost of Goods Sold (COGS) | 392.8 | 340.8 | 662.6 | 1,103.3 | 805.4 | 3,006.8 | 636.7 | 3,129.1 | 3,394.3 | 3,588.4 | 3,567.0 | 3,351.6 | 3,640.5 | 3,741.0 | 4,403.5 | 4,485.4 | 4,635.8 | 5,828.8 | 4,035.3 | 1,186.0 |
% margin | 3,062.6 88.6% | 3,729.9 91.6% | 3,585.3 84.4% | 3,900.0 77.9% | 3,371.1 80.7% | 902.9 23.1% | 3,413.8 84.3% | 946.3 23.2% | 1,068.1 23.9% | 1,082.2 23.2% | 624.5 14.9% | 777.2 18.8% | 802.9 18.1% | 790.6 17.4% | 933.3 17.5% | 1,047.3 18.9% | 1,044.9 18.4% | 1,145.1 16.4% | 622.0 13.4% | 572.0 32.5% |
Operating Expenses | 2,614.6 | 3,197.7 | 3,028.2 | 3,388.0 | 2,904.2 | 492.2 | 3,007.4 | 535.3 | 575.2 | 594.0 | 370.4 | 368.1 | 374.2 | 388.9 | 452.1 | 502.4 | 510.7 | 571.1 | 196.0 | 306.3 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 | 1.7 | 0.2 | 4.2 | 6.2 | 182.7 | (213.6) | 0.0 |
% margin | 448.0 13.0% | 532.2 13.1% | 557.1 13.1% | 512.0 10.2% | (153.1) (3.7%) | 410.7 10.5% | 406.4 10.0% | 19.2 0.5% | 492.9 11.0% | 488.2 10.5% | 254.1 6.1% | 409.1 9.9% | 428.7 9.6% | 401.7 8.9% | 481.2 9.0% | 544.9 9.8% | 534.2 9.4% | 574.0 8.2% | 426.0 9.1% | 265.6 15.1% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 1.9 | 0.1 | 0.0 | 0.0 | 98.6 | 96.5 | 94.0 | 119.3 | 0.0 | 0.0 |
Interest Expense | 0.0 | 0.0 | 0.0 | 81.5 | 84.1 | 83.0 | 81.4 | 76.7 | 84.0 | 87.0 | 93.1 | 87.9 | 82.8 | 84.6 | 98.6 | 96.5 | 94.0 | 119.3 | 114.3 | 108.3 |
Pre-tax Income | 420.9 | 483.2 | 512.8 | 441.1 | (219.4) | 366.6 | 336.2 | (45.5) | 415.6 | 411.2 | 180.3 | 326.2 | 350.0 | 316.9 | 398.4 | 475.1 | 466.6 | 462.1 | 539.9 | 198.7 |
% effective tax rate | 145.8 34.6% | 165.2 34.2% | 190.0 37.1% | 147.5 33.4% | (96.1) 43.8% | 122.5 33.4% | 110.3 32.8% | (31.2) 68.6% | 136.7 32.9% | 120.0 29.2% | 65.6 36.4% | 93.1 28.5% | 65.1 18.6% | 47.5 15.0% | 63.2 15.9% | 84.6 17.8% | 88.9 19.1% | 94.8 20.5% | 59.5 11.0% | 17.6 8.9% |
% margin | 275.1 8.0% | 315.8 7.8% | 432.1 10.2% | 293.7 5.9% | (123.3) (3.0%) | 240.7 6.2% | 213.0 5.3% | (0.7) (0.0%) | 278.9 6.3% | 298.2 6.4% | (622.4) (14.8%) | 64.4 1.6% | 281.1 6.3% | 272.3 6.0% | 335.5 6.3% | 390.2 7.1% | 378.1 6.7% | 367.5 5.3% | 414.7 8.9% | 281.1 16.0% |
EPS | 1.54 | 1.75 | 2.37 | 1.60 | (0.67) | 1.28 | 1.12 | (0.00) | 1.47 | 1.55 | (3.19) | 0.33 | 1.44 | 1.39 | 1.69 | 1.95 | 1.87 | 1.81 | 2.04 | 1.38 |
Diluted EPS | 1.53 | 1.74 | 2.36 | 1.59 | (0.67) | 1.27 | 1.12 | (0.00) | 1.47 | 1.55 | (3.19) | 0.33 | 1.43 | 1.39 | 1.69 | 1.95 | 1.87 | 1.81 | 2.03 | 1.37 |
% margin | 677.5 19.6% | 780.8 19.2% | 831.1 19.6% | 867.4 17.3% | 195.3 4.7% | 778.4 19.9% | 761.0 18.8% | 390.4 9.6% | 885.3 19.8% | 899.3 19.3% | 549.3 13.1% | 629.8 15.3% | 639.7 14.4% | 621.1 13.7% | 752.5 14.1% | 856.1 15.5% | 859.3 15.1% | 590.7 8.5% | 867.7 18.6% | 507.1 28.8% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month Free Cash Flow margin is (0.6%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Free Cash Flow margin for MDU Resources Group, Inc. have been (1.6%) over the past three years, and (0.3%) over the past five years.
As of today, MDU Resources Group, Inc.'s Free Cash Flow margin is (0.6%), which is lower than industry median of 2.3%. It indicates that MDU Resources Group, Inc.'s Free Cash Flow margin is Bad.