Last Price$71.24.7%
Market Cap$4,251.8M
LTM ROIC - WACC
3.1%
5Y avg
5.2%
Specialty Business Services industry
median
(0.9%)
Stock quality & Intrinsic value
6/10
0.8% undervalued
Maximus, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 3.2% | (7.9%) | (11.7%) | (14.1%) | 14.2% | 19.5% | 24.3% | 18.0% | 20.4% | 21.7% | 17.0% | 13.7% | 15.7% | 17.3% | 16.8% | 11.0% | 8.7% | 2.0% | 0.8% | 4.6% |
Overvalued or undervalued?
Check the intrinsic value for MMS
and see if it's the right time to invest.
Maximus, Inc. (MMS) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Maximus, Inc.MMS
3.1%
8.2%
89.8%
5.8%
Median Peer Set
(1.0%)
6.7%
21.2%
6.5%
Cintas CorporationCTAS
17.2%
8.9%
16.7%
16.4%
Thomson Reuters CorporationTRI
10.7%
2.5%
49.0%
39.7%
Global Payments Inc.GPN
0.1%
4.7%
63.5%
15.5%
RB Global, Inc.RBA
(0.9%)
16.4%
114.3%
9.6%
UniFirst CorporationUNF
(1.2%)
8.7%
35.0%
6.0%
CBIZ, Inc.CBZ
(3.9%)
14.0%
(67.8%)
2.3%
AramarkARMK
(4.0%)
(7.7%)
(61.4%)
1.5%
First Advantage CorporationFA
(5.0%)
(5.7%)
(39.5%)
4.9%
ABM Industries IncorporatedABM
(9.5%)
3.2%
(66.1%)
1.0%
Rentokil Initial plcRTO
N/A
45.5%
25.6%
7.1%
MMS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 647.5 7.2% | 700.9 8.2% | 738.6 5.4% | 745.1 0.9% | 717.3 (3.7%) | 831.7 16.0% | 929.6 11.8% | 1,050.1 13.0% | 1,331.3 26.8% | 1,700.9 27.8% | 2,099.8 23.5% | 2,403.4 14.5% | 2,451.0 2.0% | 2,392.2 (2.4%) | 2,886.8 20.7% | 3,461.5 19.9% | 4,254.5 22.9% | 4,631.0 8.9% | 4,904.7 5.9% | 5,306.2 8.2% |
| Cost of Goods Sold (COGS) | 467.6 | 564.6 | 561.6 | 543.4 | 525.0 | 610.9 | 676.0 | 762.2 | 945.2 | 1,248.8 | 1,587.1 | 1,841.2 | 1,839.1 | 1,797.9 | 2,215.6 | 2,750.5 | 3,307.5 | 3,691.2 | 3,876.1 | 4,054.5 |
% margin | 180.0 27.8% | 136.2 19.4% | 177.1 24.0% | 201.7 27.1% | 192.3 26.8% | 220.8 26.6% | 253.7 27.3% | 287.9 27.4% | 386.0 29.0% | 452.1 26.6% | 512.7 24.4% | 562.2 23.4% | 611.9 25.0% | 594.4 24.8% | 671.2 23.2% | 711.0 20.5% | 947.0 22.3% | 939.8 20.3% | 1,028.6 21.0% | 1,251.7 23.6% |
| Operating Expenses | 123.7 | 139.1 | 180.7 | 202.6 | (102.5) | (113.4) | 131.3 | 157.5 | 197.7 | 226.8 | 248.1 | 281.6 | 296.7 | 295.5 | 354.1 | 422.7 | 538.4 | 625.0 | 733.8 | 763.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 4.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 116.7 | 129.7 | 135.6 | 115.6 | (102.5) | (113.4) | 132.9 | 157.4 | 197.7 | 226.8 | 238.8 | 268.3 | 284.5 | 285.2 | 321.0 | 387.1 | 494.1 | 534.5 | 638.6 | 671.6 |
% margin | 56.3 8.7% | (2.8) (0.4%) | (3.1) (0.4%) | (0.9) (0.1%) | 89.8 12.5% | 107.4 12.9% | 122.4 13.2% | 127.6 12.1% | 186.2 14.0% | 225.3 13.2% | 259.8 12.4% | 286.6 11.9% | 313.5 12.8% | 295.5 12.4% | 317.1 11.0% | 288.3 8.3% | 408.5 9.6% | 325.9 7.0% | 294.8 6.0% | 488.5 9.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.9 | 0.0 | 4.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 2.1 | 14.7 | 46.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 4.1 | 2.2 | 1.0 | 3.0 | 2.1 | 14.7 | 46.0 | 84.1 | 82.4 |
| Pre-tax Income | 59.6 | 4.0 | 3.1 | 46.5 | 90.0 | 108.3 | 125.9 | 131.8 | 189.1 | 227.4 | 259.8 | 286.0 | 314.2 | 299.2 | 317.3 | 287.1 | 383.7 | 277.1 | 210.3 | 406.5 |
% effective tax rate | 23.6 39.5% | 1.6 39.0% | 11.4 364.7% | 18.2 39.2% | 35.4 39.3% | 38.9 35.9% | 43.8 34.8% | 55.7 42.2% | 71.9 38.0% | 82.0 36.1% | 99.8 38.4% | 105.8 37.0% | 102.1 32.5% | 78.4 26.2% | 76.8 24.2% | 72.6 25.3% | 92.5 24.1% | 73.3 26.4% | 48.5 23.1% | 99.6 24.5% |
% margin | 36.1 5.6% | 2.5 0.4% | (8.3) (1.1%) | 6.7 0.9% | 46.5 6.5% | 70.4 8.5% | 81.2 8.7% | 76.1 7.2% | 116.7 8.8% | 145.4 8.6% | 157.8 7.5% | 178.4 7.4% | 209.4 8.5% | 220.8 9.2% | 240.8 8.3% | 214.5 6.2% | 291.2 6.8% | 203.8 4.4% | 161.8 3.3% | 306.9 5.8% |
| EPS | 0.42 | 0.03 | (0.09) | 0.09 | 0.66 | 1.01 | 1.18 | 1.12 | 1.71 | 2.15 | 2.37 | 2.71 | 3.19 | 3.37 | 3.73 | 3.40 | 4.69 | 3.30 | 2.65 | 5.03 |
| Diluted EPS | 0.42 | 0.03 | (0.09) | 0.09 | 0.65 | 0.98 | 1.14 | 1.09 | 1.67 | 2.11 | 2.35 | 2.69 | 3.17 | 3.35 | 3.72 | 3.39 | 4.67 | 3.29 | 2.63 | 4.99 |
% margin | 71.4 11.0% | 14.8 2.1% | 24.1 3.3% | 59.0 7.9% | 100.8 14.1% | 126.7 15.2% | 145.2 15.6% | 153.8 14.6% | 224.9 16.9% | 274.0 16.1% | 317.4 15.1% | 361.9 15.1% | 384.4 15.7% | 362.4 15.1% | 405.7 14.1% | 396.1 11.4% | 502.7 11.8% | 464.8 10.0% | 456.4 9.3% | 488.5 9.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Maximus, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 3.1%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Maximus, Inc. have been 3.2% over the past three years, and 5.5% over the past five years.
2) Is Maximus, Inc.'s ROIC - WACC Good?
As of today, Maximus, Inc.'s ROIC - WACC is 3.1%, which is higher than industry median of (0.9%). It indicates that Maximus, Inc.'s ROIC - WACC is Good.