Last Price$54.30.6%
Market Cap$55.5B
LTM ROIC - WACC
23.2%
5Y avg
6.0%
Oil & Gas Midstream industry
median
3.5%
Stock quality & Intrinsic value
8/10
0.3% undervalued
MPLX LP ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 0.0% | 1.3% | 3.3% | 4.5% | 8.6% | (3.2%) | (3.1%) | 1.2% | 8.7% | 2.4% | (1.1%) | 3.8% | 5.8% | 9.8% |
Overvalued or undervalued?
Check the intrinsic value for MPLX
and see if it's the right time to invest.
MPLX LP (MPLX) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
MPLX LPMPLX
23.2%
1.3%
2.1%
36.8%
Median Peer Set
1.2%
(9.1%)
41.3%
16.2%
Western Midstream Partners, LPWES
8.3%
16.1%
58.6%
43.6%
Enbridge Inc.ENB
4.3%
(21.1%)
113.8%
14.2%
Enterprise Products Partners L.P.EPD
4.1%
(14.6%)
0.0%
11.1%
Targa Resources Corp.TRGP
4.1%
2.0%
57.5%
7.8%
Pembina Pipeline CorporationPBA
1.2%
(24.3%)
(48.1%)
19.5%
Energy Transfer LPET
1.1%
5.2%
40.0%
5.8%
Kinder Morgan, Inc.KMI
1.1%
(1.5%)
11.3%
17.3%
TC Energy CorporationTRP
1.0%
(15.0%)
63.8%
34.1%
ONEOK, Inc.OKE
(0.2%)
(21.0%)
42.6%
15.0%
The Williams Companies, Inc.WMB
(1.0%)
(3.7%)
(30.3%)
21.2%
MPLX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 395.9 0.0% | 410.6 3.7% | 442.2 7.7% | 463.1 4.7% | 520.1 12.3% | 668.0 28.4% | 2,556.0 282.6% | 3,691.0 44.4% | 6,079.0 64.7% | 8,625.0 41.9% | 8,246.0 (4.4%) | 9,575.0 16.1% | 10,541.0 10.1% | 10,681.0 1.3% |
| Cost of Goods Sold (COGS) | 259.7 | 162.9 | 257.6 | 279.4 | 293.0 | 383.0 | 1,717.0 | 2,381.0 | 3,559.0 | 4,966.0 | 4,653.0 | 5,520.0 | 6,252.0 | 5,860.0 |
% margin | 136.2 34.4% | 247.7 60.3% | 184.6 41.7% | 183.7 39.7% | 227.1 43.7% | 285.0 42.7% | 839.0 32.8% | 1,310.0 35.5% | 2,520.0 41.5% | 3,659.0 42.4% | 3,593.0 43.6% | 4,055.0 42.3% | 4,289.0 40.7% | 4,821.0 45.1% |
| Operating Expenses | 32.8 | 115.7 | 41.1 | 36.7 | 43.8 | 79.0 | 129.0 | 197.0 | 257.0 | 375.0 | 244.0 | 342.0 | (146.0) | (337.0) |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 30.3 | 67.5 | 49.8 | 53.7 | 64.8 | 104.0 | 193.0 | 241.0 | 291.0 | 388.0 | 378.0 | 353.0 | 335.0 | 379.0 |
% margin | 103.4 26.1% | 132.0 32.1% | 143.2 32.4% | 147.0 31.7% | 183.3 35.2% | 206.0 30.8% | 507.0 19.8% | 1,191.0 32.3% | 2,503.0 41.2% | 2,377.0 27.6% | 1,036.0 12.6% | 2,747.0 28.7% | 3,681.0 34.9% | 4,900.0 45.9% |
| Interest Income | 0.2 | 2.3 | 1.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 862.0 | 834.0 | 793.0 | 848.0 | 0.0 |
| Interest Expense | 0.0 | 0.2 | 0.2 | 0.2 | 4.1 | 35.0 | 211.0 | 354.0 | 661.0 | 915.0 | 896.0 | 879.0 | 925.0 | 923.0 |
| Pre-tax Income | 103.6 | 134.1 | 144.3 | 145.9 | 178.0 | 159.0 | 246.0 | 837.0 | 1,842.0 | 1,462.0 | (685.0) | 3,113.0 | 3,986.0 | 3,977.0 |
% effective tax rate | 0.3 0.3% | 0.1 0.1% | 0.3 0.2% | (0.2) (0.1%) | (0.1) (0.1%) | 2.0 1.3% | (12.0) (4.9%) | 1.0 0.1% | 8.0 0.4% | 380.0 26.0% | 2.0 (0.3%) | 1.0 0.0% | 8.0 0.2% | 11.0 0.3% |
% margin | 103.3 26.1% | 134.0 32.6% | 13.1 3.0% | 77.9 16.8% | 121.3 23.3% | 156.0 23.4% | 233.0 9.1% | 794.0 21.5% | 1,818.0 29.9% | 1,033.0 12.0% | (687.0) (8.3%) | 3,077.0 32.1% | 3,944.0 37.4% | 3,928.0 36.8% |
| EPS | 2.80 | 3.63 | 0.17 | 1.05 | 1.55 | 1.02 | 0.00 | 1.07 | 2.39 | 1.03 | (0.65) | 2.86 | 3.75 | 3.83 |
| Diluted EPS | 2.80 | 3.63 | 0.17 | 1.05 | 1.55 | 1.01 | 0.00 | 1.06 | 2.39 | 1.03 | (0.65) | 2.86 | 3.75 | 3.82 |
% margin | 156.2 39.5% | 170.6 41.5% | 183.8 41.6% | 196.2 42.4% | 320.0 61.5% | 537.0 80.4% | 1,477.0 57.8% | 1,874.0 50.8% | 3,348.0 55.1% | 4,552.0 52.8% | 4,726.0 57.3% | 5,000.0 52.2% | 5,665.0 53.7% | 6,113.0 57.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is MPLX LP's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 23.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for MPLX LP have been 8.7% over the past three years, and 6.3% over the past five years.
2) Is MPLX LP's ROIC - WACC Good?
As of today, MPLX LP's ROIC - WACC is 23.2%, which is higher than industry median of 3.5%. It indicates that MPLX LP's ROIC - WACC is Good.