Last Price$427.4(2.9%)
Market Cap$72.0B
P/FCF LTM
33.5x
5Y avg
27.0x
Communication Equipment industry
median
5.2x
Stock quality & Intrinsic value
8/10
(0.4%) overvalued
Motorola Solutions, Inc. P/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/FCF LTM | 17.1x | 6.6x | 68.1x | (236.9x) | (29.1x) | 6.1x | 11.8x | 52.3x | 29.1x | 25.0x | (46.8x) | 16.9x | 17.6x | 21.0x | 17.4x | 18.9x | 28.7x | 43.1x | 28.5x | 33.5x |
Overvalued or undervalued?
Check the intrinsic value for MSI
and see if it's the right time to invest.
Motorola Solutions, Inc. (MSI) P/FCF LTM comparison analysis
General
LTM P/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Motorola Solutions, Inc.MSI
33.8x
8.4%
(7.6%)
14.6%
Median Peer Set
15.0x
(6.3%)
(11.8%)
4.3%
Ciena CorporationCIEN
29.9x
(8.5%)
(66.1%)
2.1%
Ubiquiti Inc.UI
26.1x
(0.6%)
(14.2%)
18.1%
Cisco Systems, Inc.CSCO
19.4x
(5.6%)
(17.2%)
19.2%
Juniper Networks, Inc.JNPR
17.5x
(8.8%)
(9.3%)
5.7%
Zebra Technologies CorporationZBRA
17.0x
8.7%
78.0%
10.6%
Hewlett Packard Enterprise CompanyHPE
13.0x
3.4%
25.0%
8.5%
Nokia OyjNOK
8.6x
(8.3%)
(83.8%)
3.0%
Telefonaktiebolaget LM Ericsson (publ)ERIC
7.4x
(7.8%)
N/A
(10.0%)
EchoStar CorporationSATS
(14.5x)
(7.0%)
(98.5%)
(0.2%)
Credo Technology Group Holding LtdCRDO
(296.8x)
4.8%
63.6%
(14.7%)
MSI key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 36,843.0 17.6% | 42,879.0 16.4% | 36,622.0 (14.6%) | 30,146.0 (17.7%) | 22,044.0 (26.9%) | 19,282.0 (12.5%) | 8,203.0 (57.5%) | 8,698.0 6.0% | 8,696.0 (0.0%) | 5,881.0 (32.4%) | 5,695.0 (3.2%) | 6,038.0 6.0% | 6,380.0 5.7% | 7,343.0 15.1% | 7,887.0 7.4% | 7,414.0 (6.0%) | 8,171.0 10.2% | 9,112.0 11.5% | 9,978.0 9.5% | 10,817.0 8.4% |
| Cost of Goods Sold (COGS) | 25,066.0 | 30,152.0 | 26,670.0 | 21,751.0 | 14,987.0 | 12,384.0 | 4,057.0 | 4,350.0 | 4,455.0 | 3,050.0 | 2,976.0 | 3,169.0 | 3,356.0 | 3,863.0 | 3,956.0 | 3,806.0 | 4,131.0 | 4,883.0 | 5,008.0 | 5,305.0 |
% margin | 11,777.0 32.0% | 12,727.0 29.7% | 9,952.0 27.2% | 8,395.0 27.8% | 7,057.0 32.0% | 6,898.0 35.8% | 4,146.0 50.5% | 4,348.0 50.0% | 4,241.0 48.8% | 2,831.0 48.1% | 2,719.0 47.7% | 2,869.0 47.5% | 3,024.0 47.4% | 3,480.0 47.4% | 3,931.0 49.8% | 3,608.0 48.7% | 4,040.0 49.4% | 4,229.0 46.4% | 4,970.0 49.8% | 5,512.0 51.0% |
| Operating Expenses | 7,013.0 | 8,635.0 | 10,119.0 | 10,478.0 | 7,163.0 | 5,867.0 | 3,288.0 | 3,067.0 | 2,919.0 | 1,869.0 | 1,649.0 | 1,666.0 | 1,698.0 | 2,079.0 | 2,298.0 | 2,225.0 | 2,373.0 | 2,486.0 | 2,676.0 | 2,824.0 |
| Research & Development Expenses (R&D) | 3,680.0 | 4,106.0 | 4,429.0 | 4,109.0 | 3,183.0 | 2,530.0 | 1,035.0 | 1,075.0 | 1,055.0 | 681.0 | 620.0 | 553.0 | 568.0 | 637.0 | 687.0 | 686.0 | 734.0 | 779.0 | 858.0 | 917.0 |
| Selling, General & Administrative Expenses (SG&A) | 3,859.0 | 4,504.0 | 5,092.0 | 4,330.0 | 3,381.0 | 3,367.0 | 1,912.0 | 1,963.0 | 1,838.0 | 1,184.0 | 1,021.0 | 1,000.0 | 979.0 | 1,254.0 | 1,403.0 | 1,293.0 | 1,353.0 | 1,450.0 | 1,561.0 | 1,752.0 |
% margin | 4,696.0 12.7% | 4,092.0 9.5% | (553.0) (1.5%) | (2,391.0) (7.9%) | (148.0) (0.7%) | 789.0 4.1% | 858.0 10.5% | 1,256.0 14.4% | 1,215.0 14.0% | (1,006.0) (17.1%) | 994.0 17.5% | 1,067.0 17.7% | 1,282.0 20.1% | 1,255.0 17.1% | 1,216.0 15.4% | 1,383.0 18.7% | 1,667.0 20.4% | 1,661.0 18.2% | 2,294.0 23.0% | 2,688.0 24.8% |
| Interest Income | 0.0 | 0.0 | 0.0 | 272.0 | 81.0 | 89.0 | 58.0 | 42.0 | 19.0 | 21.0 | 13.0 | 20.0 | 14.0 | 18.0 | 17.0 | 13.0 | 7.0 | 14.0 | 33.0 | 68.0 |
| Interest Expense | 71.0 | 326.0 | 91.0 | 91.0 | 213.0 | 131.0 | 132.0 | 66.0 | 113.0 | 126.0 | 173.0 | 205.0 | 201.0 | 222.0 | 220.0 | 220.0 | 208.0 | 240.0 | 249.0 | 295.0 |
| Pre-tax Income | 6,520.0 | 4,610.0 | (390.0) | (2,637.0) | (165.0) | 677.0 | 738.0 | 1,215.0 | 1,145.0 | (1,161.0) | 917.0 | 844.0 | 1,076.0 | 1,102.0 | 1,001.0 | 1,174.0 | 1,552.0 | 1,515.0 | 2,146.0 | 1,972.0 |
% effective tax rate | 1,921.0 29.5% | 1,349.0 29.3% | (285.0) 73.1% | 1,607.0 (60.9%) | (77.0) 46.7% | 406.0 60.0% | (3.0) (0.4%) | 337.0 27.7% | 40.0 3.5% | (465.0) 40.1% | 274.0 29.9% | 282.0 33.4% | 1,227.0 114.0% | 133.0 12.1% | 130.0 13.0% | 221.0 18.8% | 302.0 19.5% | 148.0 9.8% | 432.0 20.1% | 390.0 19.8% |
% margin | 4,578.0 12.4% | 3,661.0 8.5% | (49.0) (0.1%) | (4,244.0) (14.1%) | (51.0) (0.2%) | 633.0 3.3% | 1,158.0 14.1% | 881.0 10.1% | 1,099.0 12.6% | 1,299.0 22.1% | 610.0 10.7% | 560.0 9.3% | (155.0) (2.4%) | 966.0 13.2% | 868.0 11.0% | 949.0 12.8% | 1,245.0 15.2% | 1,363.0 15.0% | 1,709.0 17.1% | 1,577.0 14.6% |
| EPS | 12.95 | 10.50 | (0.15) | (13.11) | (0.16) | 1.90 | 3.47 | 3.01 | 4.13 | 5.29 | 3.06 | 3.30 | (0.95) | 5.62 | 5.21 | 5.55 | 7.36 | 8.14 | 10.23 | 9.45 |
| Diluted EPS | 12.67 | 10.22 | (0.15) | (13.11) | (0.16) | 1.87 | 3.41 | 2.96 | 4.06 | 5.29 | 3.02 | 3.24 | (0.95) | 5.62 | 4.94 | 5.42 | 7.17 | 7.93 | 9.93 | 9.23 |
% margin | 7,277.0 19.8% | 4,650.0 10.8% | 736.0 2.0% | (1,580.0) (5.2%) | 350.0 1.6% | 1,234.0 6.4% | 1,236.0 15.1% | 1,531.0 17.6% | 1,505.0 17.3% | (841.0) (14.3%) | 1,229.0 21.6% | 1,542.0 25.5% | 1,678.0 26.3% | 1,838.0 25.0% | 1,674.0 21.2% | 1,865.0 25.2% | 2,257.0 27.6% | 2,257.0 24.8% | 2,751.0 27.6% | 2,603.0 24.1% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Motorola Solutions, Inc.'s P/FCF LTM?
As of today, Microsoft Corp's last 12-month P/FCF LTM is 33.5x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual P/FCF LTM for Motorola Solutions, Inc. have been 30.9x over the past three years, and 28.4x over the past five years.
2) Is Motorola Solutions, Inc.'s P/FCF LTM Good?
As of today, Motorola Solutions, Inc.'s P/FCF LTM is 33.5x, which is higher than industry median of 5.2x. It indicates that Motorola Solutions, Inc.'s P/FCF LTM is Bad.