MTCH Rating

MTCH Intrinsic Value

Key Highlights:
As of Mar 07, 2025 MTCH Relative Value is $67.0, which is undervalued by 105.3%, compared to current share price of $32.6.
As of Mar 07, 2025 MTCH DCF Value is $13.1, which is overvalued by 60.0%, compared to current share price of $32.6.
Methodology
Price per share, $
Current share price
32.6

MTCH Share Price History

1W 2.9%
1M (3.5%)
6M (8.9%)
YTD (9.9%)
1Y (3.8%)
3Y (63.2%)
5Y (48.8%)
10Y 64.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

MTCH Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,751.9M
$3,479.4M
Shares Outstanding
268M
Employees
2,500
Valuation (LTM)
15.9x
(137.5x)
2.3x
Return on Capital
(724.7%)
12.4%
32.3%
25.0%
(242.1%)
Earnings

MTCH Stock Financials

MTCH Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,479.4M +3.4% YoY

Operating Income

$823.3M -10.2% YoY

Net Income

$551.3M -15.4% YoY

MTCH Cash Flow Statement Metrics

Annual
Quarterly
LTM

MTCH Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Jun'24
$3,479.4M 3.4% YoY
$2,488.1M 3.2% YoY
71.5% margin
Cost of revenue
$991.3M 3.9% YoY
Operating income
$823.3M (10.2%) YoY
23.7% margin
Other: $290.0K
Net interest: $119.0M
Operating expenses
$1,664.8M 11.5% YoY
Pre-tax income
$704.1M (9.4%) YoY
20.2% margin
Net income
$551.3M (15.4%) YoY
15.8% margin
Income tax
$152.7M
21.7% tax rate
R&D
$442.2M 15.1% YoY
12.7% of revenue
SG&A
$1,060.9M 6.1% YoY
30.5% of revenue

MTCH Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Jun'24
Assets
Liabilities
Total assets
$4,465.8M
Current assets ($1,397.8M, 31.3% of total)
$970.7M (21.7%)
$325.0M (7.3%)
Other current assets
$102.1M (2.3%)
Non-current assets ($3,068.0M, 68.7% of total)
$215.4M (4.8%)
Other non-current assets
$2,694.4M (60.3%)
Financial position
$2,964.1M
$970.7M$3,934.9M
Cash & Short-term Investments
Total Debt

MTCH Stock Ratios

MTCH Earnings Surprises

Crunching data... Almost there!

MTCH Dividends

MTCH Dividend Yield

Crunching data... Almost there!

MTCH Dividend Per Share

Competing with MTCH

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$8,751.9M
6.7
$39.9
22.4% undervalued
(3.8%)
$3,479.4M
$882.1M
3.4%
25.4%
69.7%
32.3%
0.0%
$2,126.0B
7.9
$167.7
4.6% overvalued
30.4%
$349.8B
$72.8B
13.8%
20.8%
58.3%
36.4%
7.9%
$1,585.4B
8.3
$450.0
28.1% overvalued
22.5%
$164.5B
$54.1B
21.9%
32.9%
81.7%
38.1%
26.9%
$110.1B
7.8
$164.2
69.1% overvalued
96.8%
€15.7B
€2,296.0M
15.8%
14.6%
30.0%
73.0%
36.2%
$74.3B
6.7
$86.4
51.5% overvalued
33.7%
$10.7B
$1,802.0M
24.2%
16.8%
47.0%
(1.7%)
6.9%
$32.9B
6.0
$998.5
953.3% undervalued
(3.1%)
CN¥136.6B
CN¥14.7B
1.5%
10.8%
50.0%
36.2%
28.0%
$23.1B
7.3
$32.2
6.2% overvalued
(3.4%)
$3,646.2M
$940.0M
19.3%
25.8%
79.4%
198.4%
3.2%
$19.5B
6.5
$40.9
69.5% overvalued
165.6%
$1,300.2M
$215.8M
61.7%
16.6%
90.2%
(149.8%)
1.3%
$17.7B
6.1
$94.2
24.7% undervalued
35.1%
$2,236.0M
$278.0M
15.0%
12.4%
76.4%
(5.7%)
13.6%
$16.3B
5.2
$12.2
25.2% undervalued
(18.0%)
$5,361.4M
$218.7M
16.4%
4.1%
52.4%
(20.9%)
173.2%
$10.5B
7.4
$32.7
145.8% undervalued
29.6%
CN¥27.8B
CN¥9,607.0M
(1.6%)
34.5%
41.0%
30.2%
5.9%

FAQ

What is Match Group, Inc. (MTCH) stock rating?

As of today, Match Group, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Match Group, Inc. (MTCH) a good stock to buy?

As of today, Match Group, Inc. has a Good stock rating, which is 22.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.