GOOG Rating

GOOG Intrinsic Value

Key Highlights:
As of Mar 24, 2025 GOOG Relative Value is $186.5, which is undervalued by 9.7%, compared to current share price of $169.9.
As of Mar 24, 2025 GOOG DCF Value is $127.9, which is overvalued by 24.7%, compared to current share price of $169.9.
Methodology
Price per share, $
Current share price
169.9

GOOG Share Price History

1W 2.0%
1M (6.1%)
6M 4.1%
YTD 22.3%
1Y 13.0%
3Y 20.8%
5Y 201.0%
10Y 500.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GOOG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,049.2B
Shares Outstanding
12B
Employees
183K
Valuation (LTM)
Return on Capital
31.3%
22.7%
36.4%
26.1%
Earnings

GOOG Stock Financials

GOOG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$350.0B +13.9% YoY

Operating Income

$112.4B +33.3% YoY

Net Income

$100.1B +35.7% YoY

GOOG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$125.3B +23.1% YoY

Capital Expenditure (CAPEX)

($52.5B) +62.9% YoY

Free Cash Flow (FCF)

$72.8B +4.7% YoY

GOOG Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$350.0B 13.9% YoY
$203.7B 17.0% YoY
58.2% margin
Cost of revenue
$146.3B 9.7% YoY
Operating income
$112.4B 33.3% YoY
32.1% margin
Other: $7,425.0M
Operating expenses
$91.3B 1.7% YoY
Pre-tax income
$119.8B 39.8% YoY
34.2% margin
Net income
$100.1B 35.7% YoY
28.6% margin
Income tax
$19.7B
16.4% tax rate
R&D
$49.3B 8.6% YoY
14.1% of revenue
SG&A
$42.0B (5.3%) YoY
12.0% of revenue

GOOG Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$450.3B
Current assets ($163.7B, 36.4% of total)
$95.7B (21.2%)
$52.3B (11.6%)
Other current assets
$15.7B (3.5%)
Non-current assets ($286.5B, 63.6% of total)
Other non-current assets
$101.9B (22.6%)
Financial position
($73.1B)
$95.7B$22.6B
Cash & Short-term Investments
Total Debt

GOOG Stock Ratios

GOOG Earnings Surprises

Crunching data... Almost there!

GOOG Dividends

GOOG Dividend Yield

Crunching data... Almost there!

GOOG Dividend Per Share

Competing with GOOG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,049.2B
7.9
$156.5
7.9% overvalued
13.0%
$349.8B
$72.8B
13.8%
20.8%
58.3%
36.4%
7.9%
$1,567.1B
8.4
$434.4
29.8% overvalued
23.3%
$164.5B
$54.1B
21.9%
32.9%
81.7%
38.1%
26.9%
$125.1B
7.7
$183.0
69.7% overvalued
130.9%
€15.7B
€2,296.0M
15.8%
14.6%
30.0%
73.0%
36.2%
$83.0B
6.6
$107.7
45.9% overvalued
44.4%
$10.7B
$1,802.0M
24.2%
16.8%
47.0%
(1.6%)
6.9%
$33.3B
6.1
$365.8
281.6% undervalued
(9.3%)
CN¥136.6B
CN¥14.7B
1.5%
10.8%
50.0%
36.2%
28.0%
$24.9B
6.5
$39.2
68.6% overvalued
108.9%
$1,300.2M
$215.8M
61.7%
16.6%
90.2%
(149.8%)
1.3%
$23.0B
7.3
$18.7
44.9% overvalued
(2.7%)
$3,646.2M
$940.0M
19.3%
25.8%
79.4%
198.4%
3.2%
$22.0B
7.3
$15.4
8.3% undervalued
28.2%
CN¥28.4B
CN¥10.3B
2.3%
36.2%
42.3%
34.6%
5.6%
$17.2B
6.2
$93.7
27.2% undervalued
49.3%
$2,236.0M
$278.0M
15.0%
12.4%
76.4%
(5.7%)
13.6%
$16.3B
6.0
$141.3
32.9% undervalued
70.7%
$4,458.0M
$657.5M
7.3%
14.7%
50.5%
(1.0%)
1.5%
$16.0B
5.3
$16.4
71.5% undervalued
(15.3%)
$5,361.4M
$218.7M
16.4%
4.1%
53.9%
(20.9%)
173.2%

FAQ

What is Alphabet Inc. (GOOG) stock rating?

As of today, Alphabet Inc. has a stock rating of 8 (out of 10), which is considered Great.

is Alphabet Inc. (GOOG) a good stock to buy?

As of today, Alphabet Inc. has a Great stock rating, which is 7.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.