BIDU Rating

BIDU Intrinsic Value

Key Highlights:
As of Mar 24, 2025 BIDU Relative Value is $712.0, which is undervalued by 642.6%, compared to current share price of $95.9.
As of Mar 24, 2025 BIDU DCF Value is $20.7, which is overvalued by 78.4%, compared to current share price of $95.9.
Methodology
Price per share, $
Current share price
95.9

BIDU Share Price History

1W (6.3%)
1M 9.1%
6M 1.1%
YTD (16.9%)
1Y (9.3%)
3Y (36.3%)
5Y (0.6%)
10Y (55.1%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

BIDU Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
CN¥136.6B
Shares Outstanding
347M
Employees
N/A
Valuation (LTM)
Return on Capital
5.7%
3.8%
36.2%
5.2%
Earnings

BIDU Stock Financials

BIDU Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$18.5B -1.1% YoY

Operating Income

$3.0B -2.7% YoY

Net Income

$3.3B +17.0% YoY

BIDU Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,951.3M -42.0% YoY

Capital Expenditure (CAPEX)

($1,130.5M) -42.0% YoY

Free Cash Flow (FCF)

$1,820.7M -42.0% YoY

BIDU Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$18.5B (1.1%) YoY
$9,315.4M (3.7%) YoY
50.3% margin
Cost of revenue
$9,187.4M 1.6% YoY
Operating income
$2,956.3M (2.7%) YoY
16.0% margin
Other: $1,021.8M
Operating expenses
$6,359.1M (4.1%) YoY
Pre-tax income
$3,978.1M 13.6% YoY
21.5% margin
Net income
$3,302.4M 17.0% YoY
17.8% margin
Income tax
$618.1M
15.5% tax rate
R&D
$3,076.2M (8.5%) YoY
16.6% of revenue
SG&A
$3,282.9M 0.4% YoY
17.7% of revenue

BIDU Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$58.6B
Current assets ($23.1B, 39.5% of total)
$17.5B (29.8%)
$1,492.0M (2.5%)
Other current assets
$4,179.3M (7.1%)
Non-current assets ($35.5B, 60.5% of total)
$19.2B (32.8%)
$1,054.9M (1.8%)
Other non-current assets
$9,583.5M (16.4%)
Financial position
($6,590.0M)
$17.5B$10.9B
Cash & Short-term Investments
Total Debt

BIDU Stock Ratios

BIDU Earnings Surprises

Crunching data... Almost there!

BIDU Dividends

BIDU Dividend Yield

Crunching data... Almost there!

BIDU Dividend Per Share

Competing with BIDU

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$33.3B
6.1
$365.8
281.6% undervalued
(9.3%)
CN¥136.6B
CN¥14.7B
1.5%
10.8%
50.0%
36.2%
28.0%
$2,049.2B
7.9
$156.5
7.9% overvalued
13.0%
$349.8B
$72.8B
13.8%
20.8%
58.3%
36.4%
7.9%
$1,567.1B
8.4
$434.4
29.8% overvalued
23.3%
$164.5B
$54.1B
21.9%
32.9%
81.7%
38.1%
26.9%
$125.1B
7.7
$183.0
69.7% overvalued
130.9%
€15.7B
€2,296.0M
15.8%
14.6%
30.0%
73.0%
36.2%
$83.0B
6.6
$107.7
45.9% overvalued
44.4%
$10.7B
$1,802.0M
24.2%
16.8%
47.0%
(1.6%)
6.9%
$24.9B
6.5
$39.2
68.6% overvalued
108.9%
$1,300.2M
$215.8M
61.7%
16.6%
90.2%
(149.8%)
1.3%
$23.0B
7.3
$18.7
44.9% overvalued
(2.7%)
$3,646.2M
$940.0M
19.3%
25.8%
79.4%
198.4%
3.2%
$22.0B
7.3
$15.4
8.3% undervalued
28.2%
CN¥28.4B
CN¥10.3B
2.3%
36.2%
42.3%
34.6%
5.6%
$17.2B
6.2
$93.7
27.2% undervalued
49.3%
$2,236.0M
$278.0M
15.0%
12.4%
76.4%
(5.7%)
13.6%
$16.3B
6.0
$141.3
32.9% undervalued
70.7%
$4,458.0M
$657.5M
7.3%
14.7%
50.5%
(1.0%)
1.5%
$16.0B
5.3
$16.4
71.5% undervalued
(15.3%)
$5,361.4M
$218.7M
16.4%
4.1%
53.9%
(20.9%)
173.2%

FAQ

What is Baidu, Inc. (BIDU) stock rating?

As of today, Baidu, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Baidu, Inc. (BIDU) a good stock to buy?

As of today, Baidu, Inc. has a Good stock rating, which is 281.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.