DASH Rating

DASH Intrinsic Value

Key Highlights:
As of Mar 24, 2025 DASH Relative Value is $107.8, which is overvalued by 45.8%, compared to current share price of $199.0.
As of Mar 24, 2025 DASH DCF Value is N/A, which is undervalued by N/A, compared to current share price of $199.0.
Methodology
Price per share, $
Current share price
199.0
DCF value
not available

DASH Share Price History

1W 4.8%
1M 1.6%
6M 40.4%
YTD 106.3%
1Y 44.4%
3Y 73.2%
5Y 5.0%
10Y 5.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

DASH Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
417M
Employees
24K
Valuation (LTM)
(2,171.7x)
46.1x
674.7x
10.6x
1.0x
Return on Capital
1.5%
0.9%
(1.6%)
(0.9%)
(11.5%)
Earnings

DASH Stock Financials

DASH Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$10.7B +24.2% YoY

Operating Income

($0.0B) -93.4% YoY

Net Income

$0.1B N/A

DASH Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,132.0M +27.4% YoY

Capital Expenditure (CAPEX)

($104.0M) +1.9% YoY

Free Cash Flow (FCF)

$2,028.0M +33.6% YoY

DASH Income Statement Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.7B 24.2% YoY
$5,180.0M 28.0% YoY
48.3% margin
Cost of revenue
$5,542.0M 20.8% YoY
Operating expenses
$5,218.0M 12.8% YoY
Net income
$123.0M 0.0% YoY
1.1% margin
Other: $438.0M
R&D
$1,168.0M 16.5% YoY
10.9% of revenue
SG&A
$3,489.0M 12.2% YoY
32.5% of revenue

DASH Balance Sheet Overview

Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$12.8B
Current assets ($7,386.0M, 57.5% of total)
$5,341.0M (41.6%)
$865.0M (6.7%)
Other current assets
$1,180.0M (9.2%)
Non-current assets ($5,459.0M, 42.5% of total)
$510.0M (4.0%)
Other non-current assets
$3,782.0M (29.4%)
Financial position
($4,805.0M)
$5,341.0M$536.0M
Cash & Short-term Investments
Total Debt

DASH Stock Ratios

DASH Earnings Surprises

Crunching data... Almost there!

DASH Dividends

DASH Dividend Yield

Crunching data... Almost there!

DASH Dividend Per Share

Competing with DASH

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$83.0B
6.6
$107.7
45.9% overvalued
44.4%
$10.7B
$1,802.0M
24.2%
16.8%
47.0%
(1.6%)
6.9%
$2,049.2B
7.9
$156.5
7.9% overvalued
13.0%
$349.8B
$72.8B
13.8%
20.8%
58.3%
36.4%
7.9%
$1,567.1B
8.4
$434.4
29.8% overvalued
23.3%
$164.5B
$54.1B
21.9%
32.9%
81.7%
38.1%
26.9%
$125.1B
7.7
$183.0
69.7% overvalued
130.9%
€15.7B
€2,296.0M
15.8%
14.6%
30.0%
73.0%
36.2%
$33.3B
6.1
$365.8
281.6% undervalued
(9.3%)
CN¥136.6B
CN¥14.7B
1.5%
10.8%
50.0%
36.2%
28.0%
$24.9B
6.5
$39.2
68.6% overvalued
108.9%
$1,300.2M
$215.8M
61.7%
16.6%
90.2%
(149.8%)
1.3%
$23.0B
7.3
$18.7
44.9% overvalued
(2.7%)
$3,646.2M
$940.0M
19.3%
25.8%
79.4%
198.4%
3.2%
$22.0B
7.3
$15.4
8.3% undervalued
28.2%
CN¥28.4B
CN¥10.3B
2.3%
36.2%
42.3%
34.6%
5.6%
$17.2B
6.2
$93.7
27.2% undervalued
49.3%
$2,236.0M
$278.0M
15.0%
12.4%
76.4%
(5.7%)
13.6%
$16.3B
6.0
$141.3
32.9% undervalued
70.7%
$4,458.0M
$657.5M
7.3%
14.7%
50.5%
(1.0%)
1.5%
$16.0B
5.3
$16.4
71.5% undervalued
(15.3%)
$5,361.4M
$218.7M
16.4%
4.1%
53.9%
(20.9%)
173.2%

FAQ

What is DoorDash, Inc. (DASH) stock rating?

As of today, DoorDash, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is DoorDash, Inc. (DASH) a good stock to buy?

As of today, DoorDash, Inc. has a Good stock rating, which is 45.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.