PINS Rating

PINS Intrinsic Value

Key Highlights:
As of Mar 24, 2025 PINS Relative Value is $31.0, which is overvalued by 8.8%, compared to current share price of $34.0.
As of Mar 24, 2025 PINS DCF Value is $6.5, which is overvalued by 81.0%, compared to current share price of $34.0.
Methodology
Price per share, $
Current share price
34.0

PINS Share Price History

1W 6.1%
1M (7.9%)
6M 7.6%
YTD (6.0%)
1Y (2.7%)
3Y 29.2%
5Y 138.7%
10Y 39.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

PINS Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$3,646.2M
Shares Outstanding
675M
Employees
4,666
Valuation (LTM)
114.6x
24.4x
12.3x
4.8x
(0.4x)
Return on Capital
48.7%
42.2%
198.4%
43.7%
Earnings

PINS Stock Financials

PINS Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,646.2M +19.3% YoY

Operating Income

$179.8M N/A

Net Income

$1,862.1M N/A

PINS Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$964.6M +57.4% YoY

Capital Expenditure (CAPEX)

($24.6M) +205.2% YoY

Free Cash Flow (FCF)

$940.0M +55.4% YoY

PINS Income Statement Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,646.2M 19.3% YoY
$2,895.8M 22.4% YoY
79.4% margin
Cost of revenue
$750.4M 8.9% YoY
Operating income
$179.8M 0.0% YoY
4.9% margin
Other: $107.8M
Operating expenses
$2,716.0M 9.2% YoY
Pre-tax income
$287.6M 0.0% YoY
7.9% margin
Net income
$1,862.1M 0.0% YoY
51.1% margin
R&D
$1,240.6M 16.1% YoY
34.0% of revenue
SG&A
$1,475.4M 3.6% YoY
40.5% of revenue

PINS Balance Sheet Overview

Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,342.7M
Current assets ($3,484.7M, 65.2% of total)
$2,512.9M (47.0%)
$893.4M (16.7%)
Other current assets
$78.4M (1.5%)
Non-current assets ($1,858.0M, 34.8% of total)
$9,876.0K (0.2%)
Other non-current assets
$1,716.6M (32.1%)
Financial position
($2,361.5M)
$2,512.9M$151.4M
Cash & Short-term Investments
Total Debt

PINS Stock Ratios

PINS Earnings Surprises

Crunching data... Almost there!

PINS Dividends

PINS Dividend Yield

Crunching data... Almost there!

PINS Dividend Per Share

Competing with PINS

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$23.0B
7.3
$18.7
44.9% overvalued
(2.7%)
$3,646.2M
$940.0M
19.3%
25.8%
79.4%
198.4%
3.2%
$2,049.2B
7.9
$156.5
7.9% overvalued
13.0%
$349.8B
$72.8B
13.8%
20.8%
58.3%
36.4%
7.9%
$1,567.1B
8.4
$434.4
29.8% overvalued
23.3%
$164.5B
$54.1B
21.9%
32.9%
81.7%
38.1%
26.9%
$125.1B
7.7
$183.0
69.7% overvalued
130.9%
€15.7B
€2,296.0M
15.8%
14.6%
30.0%
73.0%
36.2%
$83.0B
6.6
$107.7
45.9% overvalued
44.4%
$10.7B
$1,802.0M
24.2%
16.8%
47.0%
(1.6%)
6.9%
$33.3B
6.1
$365.8
281.6% undervalued
(9.3%)
CN¥136.6B
CN¥14.7B
1.5%
10.8%
50.0%
36.2%
28.0%
$24.9B
6.5
$39.2
68.6% overvalued
108.9%
$1,300.2M
$215.8M
61.7%
16.6%
90.2%
(149.8%)
1.3%
$22.0B
7.3
$15.4
8.3% undervalued
28.2%
CN¥28.4B
CN¥10.3B
2.3%
36.2%
42.3%
34.6%
5.6%
$17.2B
6.2
$93.7
27.2% undervalued
49.3%
$2,236.0M
$278.0M
15.0%
12.4%
76.4%
(5.7%)
13.6%
$16.3B
6.0
$141.3
32.9% undervalued
70.7%
$4,458.0M
$657.5M
7.3%
14.7%
50.5%
(1.0%)
1.5%
$16.0B
5.3
$16.4
71.5% undervalued
(15.3%)
$5,361.4M
$218.7M
16.4%
4.1%
53.9%
(20.9%)
173.2%

FAQ

What is Pinterest, Inc. (PINS) stock rating?

As of today, Pinterest, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Pinterest, Inc. (PINS) a good stock to buy?

As of today, Pinterest, Inc. has a Great stock rating, which is 44.9% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.