Z Rating

Z Intrinsic Value

Key Highlights:
As of Mar 24, 2025 Z Relative Value is $37.2, which is overvalued by 49.5%, compared to current share price of $73.6.
As of Mar 24, 2025 Z DCF Value is $152.1, which is undervalued by 106.6%, compared to current share price of $73.6.
Methodology
Price per share, $
Current share price
73.6

Z Share Price History

1W 3.8%
1M (2.0%)
6M 9.5%
YTD 28.6%
1Y 49.3%
3Y 33.5%
5Y 99.9%
10Y 165.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

Z Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,236.0M
Shares Outstanding
234M
Employees
6,856
Valuation (LTM)
(81.4x)
62.0x
(153.9x)
3.6x
0.3x
Return on Capital
(2.4%)
(1.9%)
(5.7%)
(3.9%)
Earnings

Z Stock Financials

Z Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$2,236.0M +15.0% YoY

Operating Income

($197.0M) -27.0% YoY

Net Income

($112.0M) -29.1% YoY

Z Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$428.0M +20.9% YoY

Capital Expenditure (CAPEX)

($143.0M) -9.1% YoY

Free Cash Flow (FCF)

$285.0M +47.1% YoY

Z Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$2,236.0M 15.0% YoY
$1,709.0M 12.1% YoY
76.4% margin
Cost of revenue
$527.0M 25.2% YoY
Operating expenses
$1,906.0M 6.2% YoY
Net income
$112.0M (29.1%) YoY
(5.0%) margin
Other: $105.0M
R&D
$585.0M 4.5% YoY
26.2% of revenue
SG&A
$1,314.0M 8.5% YoY
58.8% of revenue

Z Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$5,829.0M
Current assets ($2,334.0M, 40.0% of total)
$1,858.0M (31.9%)
$104.0M (1.8%)
Other current assets
$372.0M (6.4%)
Non-current assets ($3,495.0M, 60.0% of total)
$207.0M (3.6%)
Other non-current assets
$2,869.0M (49.2%)
Financial position
($1,329.0M)
$1,858.0M$529.0M
Cash & Short-term Investments
Total Debt

Z Stock Ratios

Z Earnings Surprises

Crunching data... Almost there!

Z Dividends

Z Dividend Yield

Crunching data... Almost there!

Z Dividend Per Share

Competing with Z

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$17.2B
6.2
$93.7
27.2% undervalued
49.3%
$2,236.0M
$278.0M
15.0%
12.4%
76.4%
(5.7%)
13.6%
$2,049.2B
7.9
$156.5
7.9% overvalued
13.0%
$349.8B
$72.8B
13.8%
20.8%
58.3%
36.4%
7.9%
$1,567.1B
8.4
$434.4
29.8% overvalued
23.3%
$164.5B
$54.1B
21.9%
32.9%
81.7%
38.1%
26.9%
$125.1B
7.7
$183.0
69.7% overvalued
130.9%
€15.7B
€2,296.0M
15.8%
14.6%
30.0%
73.0%
36.2%
$83.0B
6.6
$107.7
45.9% overvalued
44.4%
$10.7B
$1,802.0M
24.2%
16.8%
47.0%
(1.6%)
6.9%
$33.3B
6.1
$365.8
281.6% undervalued
(9.3%)
CN¥136.6B
CN¥14.7B
1.5%
10.8%
50.0%
36.2%
28.0%
$24.9B
6.5
$39.2
68.6% overvalued
108.9%
$1,300.2M
$215.8M
61.7%
16.6%
90.2%
(149.8%)
1.3%
$23.0B
7.3
$18.7
44.9% overvalued
(2.7%)
$3,646.2M
$940.0M
19.3%
25.8%
79.4%
198.4%
3.2%
$22.0B
7.3
$15.4
8.3% undervalued
28.2%
CN¥28.4B
CN¥10.3B
2.3%
36.2%
42.3%
34.6%
5.6%
$16.3B
6.0
$141.3
32.9% undervalued
70.7%
$4,458.0M
$657.5M
7.3%
14.7%
50.5%
(1.0%)
1.5%
$16.0B
5.3
$16.4
71.5% undervalued
(15.3%)
$5,361.4M
$218.7M
16.4%
4.1%
53.9%
(20.9%)
173.2%

FAQ

What is Zillow Group, Inc. Class C (Z) stock rating?

As of today, Zillow Group, Inc. Class C has a stock rating of 6 (out of 10), which is considered Good.

is Zillow Group, Inc. Class C (Z) a good stock to buy?

As of today, Zillow Group, Inc. Class C has a Good stock rating, which is 27.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.