SNAP Rating

SNAP Intrinsic Value

Key Highlights:
As of Mar 24, 2025 SNAP Relative Value is $16.4, which is undervalued by 71.5%, compared to current share price of $9.5.
As of Mar 24, 2025 SNAP DCF Value is N/A, which is undervalued by N/A, compared to current share price of $9.5.
Methodology
Price per share, $
Current share price
9.5
DCF value
not available

SNAP Share Price History

1W 6.1%
1M (8.4%)
6M (9.7%)
YTD (40.9%)
1Y (15.3%)
3Y (74.3%)
5Y (13.3%)
10Y (61.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SNAP Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,361.4M
Shares Outstanding
1,681M
Employees
4,911
Valuation (LTM)
(21.5x)
73.3x
(23.0x)
6.5x
1.1x
Return on Capital
(29.9%)
(9.0%)
(20.9%)
(12.4%)
(41.7%)
Earnings

SNAP Stock Financials

SNAP Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$5,361.4M +16.4% YoY

Operating Income

($787.3M) -43.7% YoY

Net Income

($697.9M) -47.2% YoY

SNAP Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$413.5M +67.7% YoY

Capital Expenditure (CAPEX)

($194.8M) -8.0% YoY

Free Cash Flow (FCF)

$218.7M +528.4% YoY

SNAP Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$5,361.4M 16.4% YoY
$2,887.2M 15.9% YoY
53.9% margin
Cost of revenue
$2,474.2M 17.0% YoY
Operating expenses
$3,674.5M (5.6%) YoY
Net income
$697.9M (47.2%) YoY
(13.0%) margin
Other: $697.9M
R&D
$1,691.7M (11.5%) YoY
31.6% of revenue
SG&A
$1,982.8M 0.2% YoY
37.0% of revenue

SNAP Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$7,936.3M
Current assets ($4,906.8M, 61.8% of total)
$3,376.3M (42.5%)
$1,348.5M (17.0%)
Other current assets
$182.0M (2.3%)
Non-current assets ($3,029.6M, 38.2% of total)
$86.4M (1.1%)
Other non-current assets
$1,923.7M (24.2%)
Financial position
$867.6M
$3,376.3M$4,243.9M
Cash & Short-term Investments
Total Debt

SNAP Stock Ratios

SNAP Earnings Surprises

Crunching data... Almost there!

SNAP Dividends

SNAP Dividend Yield

Crunching data... Almost there!

SNAP Dividend Per Share

Competing with SNAP

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$16.0B
5.3
$16.4
71.5% undervalued
(15.3%)
$5,361.4M
$218.7M
16.4%
4.1%
53.9%
(20.9%)
173.2%
$2,049.2B
7.9
$156.5
7.9% overvalued
13.0%
$349.8B
$72.8B
13.8%
20.8%
58.3%
36.4%
7.9%
$1,567.1B
8.4
$434.4
29.8% overvalued
23.3%
$164.5B
$54.1B
21.9%
32.9%
81.7%
38.1%
26.9%
$125.1B
7.7
$183.0
69.7% overvalued
130.9%
€15.7B
€2,296.0M
15.8%
14.6%
30.0%
73.0%
36.2%
$83.0B
6.6
$107.7
45.9% overvalued
44.4%
$10.7B
$1,802.0M
24.2%
16.8%
47.0%
(1.6%)
6.9%
$33.3B
6.1
$365.8
281.6% undervalued
(9.3%)
CN¥136.6B
CN¥14.7B
1.5%
10.8%
50.0%
36.2%
28.0%
$24.9B
6.5
$39.2
68.6% overvalued
108.9%
$1,300.2M
$215.8M
61.7%
16.6%
90.2%
(149.8%)
1.3%
$23.0B
7.3
$18.7
44.9% overvalued
(2.7%)
$3,646.2M
$940.0M
19.3%
25.8%
79.4%
198.4%
3.2%
$22.0B
7.3
$15.4
8.3% undervalued
28.2%
CN¥28.4B
CN¥10.3B
2.3%
36.2%
42.3%
34.6%
5.6%
$17.2B
6.2
$93.7
27.2% undervalued
49.3%
$2,236.0M
$278.0M
15.0%
12.4%
76.4%
(5.7%)
13.6%
$16.3B
6.0
$141.3
32.9% undervalued
70.7%
$4,458.0M
$657.5M
7.3%
14.7%
50.5%
(1.0%)
1.5%

FAQ

What is Snap Inc. (SNAP) stock rating?

As of today, Snap Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Snap Inc. (SNAP) a good stock to buy?

As of today, Snap Inc. has a Good stock rating, which is 71.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.