Last Price$22.0(3.4%)
Market Cap$9,880.3M
LTM Gross margin
35.5%
5Y avg
(301.1%)
Travel Services industry
median
66.8%
Stock quality & Intrinsic value
7/10
1.3% undervalued
Norwegian Cruise Line Holdings Ltd. Gross margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.7% | 25.1% | 20.7% | 22.1% | 25.1% | 30.5% | 33.0% | 33.9% | 35.0% | 35.5% | 37.7% | 38.9% | 41.5% | 43.2% | 44.2% | 43.3% | (32.3%) | (148.2%) | 11.9% | 36.0% |
Overvalued or undervalued?
Check the intrinsic value for NCLH
and see if it's the right time to invest.
Norwegian Cruise Line Holdings Ltd. (NCLH) Gross margin comparison analysis
General
LTM Gross margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Norwegian Cruise Line Holdings Ltd.NCLH
35.5%
76.5%
N/A
1.9%
Median Peer Set
74.5%
15.3%
32.4%
14.0%
Booking Holdings Inc.BKNG
97.9%
25.0%
54.7%
20.1%
Tripadvisor, Inc.TRIP
90.5%
2.6%
1,601.5%
0.3%
Expedia Group, Inc.EXPE
86.4%
6.6%
70.7%
9.0%
Trip.com Group LimitedTCOM
81.6%
110.8%
355.4%
22.3%
Airbnb, Inc.ABNB
77.5%
11.9%
(44.3%)
23.9%
Despegar.com, Corp.DESP
71.6%
31.2%
(90.4%)
3.5%
MakeMyTrip LimitedMMYT
56.6%
32.0%
N/A
27.7%
Travel + Leisure Co.TNL
54.8%
3.0%
10.2%
10.6%
Royal Caribbean Cruises Ltd.RCL
43.0%
18.6%
65.0%
17.5%
Sabre CorporationSABR
42.7%
4.2%
(53.2%)
(9.2%)
NCLH key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,338.3 0.0% | 1,616.2 20.8% | 1,976.3 22.3% | 2,172.8 9.9% | 2,106.4 (3.1%) | 1,855.2 (11.9%) | 2,012.1 8.5% | 2,219.3 10.3% | 2,276.2 2.6% | 2,570.3 12.9% | 3,125.9 21.6% | 4,345.0 39.0% | 4,874.3 12.2% | 5,396.2 10.7% | 6,055.1 12.2% | 6,462.4 6.7% | 1,279.9 (80.2%) | 648.0 (49.4%) | 4,843.8 647.5% | 8,549.9 76.5% |
| Cost of Goods Sold (COGS) | 981.5 | 1,210.5 | 1,567.4 | 1,692.9 | 1,578.5 | 1,289.5 | 1,347.3 | 1,467.9 | 1,478.4 | 1,657.7 | 1,946.6 | 2,655.4 | 2,850.2 | 3,063.6 | 3,377.1 | 3,663.3 | 1,693.1 | 1,608.0 | 4,267.1 | 5,468.6 |
% margin | 356.7 26.7% | 405.6 25.1% | 408.9 20.7% | 479.9 22.1% | 527.9 25.1% | 565.8 30.5% | 664.8 33.0% | 751.4 33.9% | 797.8 35.0% | 912.6 35.5% | 1,179.3 37.7% | 1,689.6 38.9% | 2,024.1 41.5% | 2,332.5 43.2% | 2,678.1 44.2% | 2,799.1 43.3% | (413.2) (32.3%) | (960.1) (148.2%) | 576.7 11.9% | 3,081.3 36.0% |
| Operating Expenses | 292.0 | 332.4 | 368.3 | 435.1 | 462.4 | 394.4 | 434.6 | 435.3 | 440.7 | 516.7 | 676.3 | 987.1 | 1,098.7 | 1,283.7 | 1,459.0 | 1,621.0 | 1,463.2 | 1,592.3 | 2,128.4 | 1,341.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 204.6 | 228.2 | 249.3 | 287.1 | 299.8 | 241.7 | 264.4 | 251.4 | 251.2 | 301.2 | 403.2 | 555.0 | 666.2 | 773.8 | 897.9 | 974.9 | 745.3 | 891.5 | 1,379.1 | 1,341.9 |
% margin | 50.3 3.8% | 73.3 4.5% | 32.6 1.6% | 42.2 1.9% | (63.2) (3.0%) | 171.4 9.2% | 230.2 11.4% | 316.1 14.2% | 357.1 15.7% | 395.9 15.4% | 502.9 16.1% | 702.5 16.2% | 925.5 19.0% | 1,048.8 19.4% | 1,219.1 20.1% | 1,178.1 18.2% | (3,484.1) (272.2%) | (2,552.3) (393.9%) | (1,551.8) (32.0%) | 930.9 10.9% |
| Interest Income | 1.4 | 4.8 | 3.4 | 1.4 | 2.8 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 256.2 | 454.5 | 644.1 | 608.1 | 0.0 |
| Interest Expense | 48.9 | 87.0 | 136.5 | 175.4 | 152.4 | 115.4 | 173.8 | 190.2 | 189.9 | 282.6 | 151.8 | 221.9 | 276.9 | 267.8 | 270.4 | 272.9 | 482.3 | 2,072.9 | 801.5 | 727.5 |
| Pre-tax Income | 24.2 | 101.4 | (5.8) | (55.5) | (191.0) | 181.7 | 196.3 | 126.9 | 168.6 | 114.7 | 340.3 | 433.9 | 640.3 | 770.6 | 969.3 | 911.4 | (4,000.0) | (4,501.3) | (2,276.7) | 163.2 |
% effective tax rate | 73.5 303.2% | 54.1 53.4% | 171.5 (2,949.9%) | 271.7 (489.6%) | 277.3 (145.2%) | 104.1 57.3% | 207.6 105.8% | 192.4 151.7% | 191.3 113.5% | 11.8 10.3% | (2.3) (0.7%) | 6.8 1.6% | 7.2 1.1% | 10.7 1.4% | 14.5 1.5% | (18.9) (2.1%) | 12.5 (0.3%) | 5.3 (0.1%) | (6.8) 0.3% | 3.0 1.8% |
% margin | (8.7) (0.7%) | 16.2 1.0% | (130.9) (6.6%) | (227.0) (10.4%) | (211.8) (10.1%) | 67.0 3.6% | 23.0 1.1% | 126.9 5.7% | 168.6 7.4% | 101.7 4.0% | 338.4 10.8% | 427.1 9.8% | 633.1 13.0% | 759.9 14.1% | 954.8 15.8% | 930.2 14.4% | (4,012.5) (313.5%) | (4,506.6) (695.5%) | (2,269.9) (46.9%) | 166.2 1.9% |
| EPS | (0.04) | 0.08 | (0.65) | (1.13) | (1.06) | 0.33 | 0.11 | 0.63 | 0.84 | 0.50 | 1.64 | 1.89 | 2.79 | 3.33 | 4.28 | 4.33 | (15.75) | (12.33) | (5.41) | 0.39 |
| Diluted EPS | (0.04) | 0.08 | (0.64) | (1.12) | (1.04) | 0.33 | 0.11 | 0.62 | 0.84 | 0.49 | 1.62 | 1.86 | 2.78 | 3.31 | 4.25 | 4.30 | (15.75) | (12.33) | (5.41) | 0.39 |
% margin | 152.2 11.4% | 210.3 13.0% | 124.7 6.3% | 96.5 4.4% | 103.1 4.9% | 352.3 19.0% | 366.6 18.2% | 528.1 23.8% | 574.6 25.2% | 659.5 25.7% | 871.3 27.9% | 1,106.2 25.5% | 1,370.3 28.1% | 1,567.0 29.0% | 1,802.4 29.8% | 1,812.7 28.1% | (2,800.1) (218.8%) | (1,794.1) (276.9%) | (729.9) (15.1%) | 1,752.3 20.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Norwegian Cruise Line Holdings Ltd.'s Gross margin?
As of today, Microsoft Corp's last 12-month Gross margin is 35.5%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Gross margin for Norwegian Cruise Line Holdings Ltd. have been (268.6%) over the past three years, and (316.2%) over the past five years.
2) Is Norwegian Cruise Line Holdings Ltd.'s Gross margin Good?
As of today, Norwegian Cruise Line Holdings Ltd.'s Gross margin is 35.5%, which is lower than industry median of 66.8%. It indicates that Norwegian Cruise Line Holdings Ltd.'s Gross margin is Bad.