Last Price$95.7(4.1%)
Market Cap$20.0B
LTM ROIC - WACC
17.0%
5Y avg
19.5%
Computer Hardware industry
median
(19.5%)
Stock quality & Intrinsic value
7/10
0.0% undervalued
NetApp, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Apr'05 | Apr'06 | Apr'07 | Apr'08 | Apr'09 | Apr'10 | Apr'11 | Apr'12 | Apr'13 | Apr'14 | Apr'15 | Apr'16 | Apr'17 | Apr'18 | Apr'19 | Apr'20 | Apr'21 | Apr'22 | Apr'23 | Apr'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 8.5% | 8.4% | 6.7% | 4.8% | (3.5%) | 15.1% | 25.0% | 15.7% | 10.0% | 13.5% | 12.9% | 2.0% | 8.6% | (6.7%) | 27.1% | 19.5% | 18.1% | 20.4% | 21.9% | 12.2% |
Overvalued or undervalued?
Check the intrinsic value for NTAP
and see if it's the right time to invest.
NetApp, Inc. (NTAP) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
NetApp, Inc.NTAP
17.0%
(1.5%)
(19.3%)
15.7%
Median Peer Set
9.8%
(0.1%)
17.3%
4.4%
Arista Networks, Inc.ANET
73.9%
19.5%
34.5%
40.7%
Logitech International S.A.LOGI
42.0%
(5.3%)
66.7%
14.2%
HP Inc.HPQ
37.0%
(0.3%)
(14.6%)
5.2%
Seagate Technology Holdings plcSTX
29.3%
(11.3%)
N/A
5.1%
Super Micro Computer, Inc.SMCI
12.8%
109.8%
79.3%
8.1%
Western Digital CorporationWDC
6.9%
5.6%
(51.3%)
(6.1%)
Pure Storage, Inc.PSTG
(4.4%)
2.8%
(16.7%)
2.2%
Rigetti Computing, Inc.RGTI
(120.5%)
(8.3%)
58.3%
(625.5%)
IonQ, Inc.IONQ
(239.6%)
N/A
N/A
N/A
Dell Technologies Inc.DELL
N/A
(13.6%)
36.6%
3.6%
NTAP key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Apr'05 | Apr'06 | Apr'07 | Apr'08 | Apr'09 | Apr'10 | Apr'11 | Apr'12 | Apr'13 | Apr'14 | Apr'15 | Apr'16 | Apr'17 | Apr'18 | Apr'19 | Apr'20 | Apr'21 | Apr'22 | Apr'23 | Apr'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,598.1 36.6% | 2,066.5 29.3% | 2,804.3 35.7% | 3,303.2 17.8% | 3,406.4 3.1% | 3,931.4 15.4% | 5,122.6 30.3% | 6,233.2 21.7% | 6,332.4 1.6% | 6,325.1 (0.1%) | 6,122.7 (3.2%) | 5,546.0 (9.4%) | 5,519.0 (0.5%) | 5,911.0 7.1% | 6,146.0 4.0% | 5,412.0 (11.9%) | 5,744.0 6.1% | 6,318.0 10.0% | 6,362.0 0.7% | 6,268.0 (1.5%) |
| Cost of Goods Sold (COGS) | 623.1 | 810.0 | 1,099.8 | 1,289.8 | 1,416.5 | 1,412.2 | 1,793.9 | 2,519.8 | 2,571.3 | 2,406.0 | 2,289.5 | 2,173.0 | 2,129.0 | 2,212.0 | 2,201.0 | 1,789.0 | 1,929.0 | 2,098.0 | 2,153.0 | 1,835.0 |
% margin | 975.0 61.0% | 1,256.5 60.8% | 1,704.5 60.8% | 2,013.4 61.0% | 1,989.9 58.4% | 2,519.2 64.1% | 3,328.7 65.0% | 3,713.4 59.6% | 3,761.1 59.4% | 3,919.1 62.0% | 3,833.2 62.6% | 3,373.0 60.8% | 3,390.0 61.4% | 3,699.0 62.6% | 3,945.0 64.2% | 3,623.0 66.9% | 3,815.0 66.4% | 4,220.0 66.8% | 4,209.0 66.2% | 4,433.0 70.7% |
| Operating Expenses | 722.1 | 943.3 | 1,403.3 | 1,699.3 | 1,888.3 | 2,068.2 | 2,496.9 | 2,957.1 | 3,151.6 | 3,096.5 | 3,116.7 | 2,960.0 | 2,683.0 | 2,792.0 | 2,762.0 | 2,695.0 | 2,882.0 | 3,017.0 | 3,050.0 | 3,165.0 |
| Research & Development Expenses (R&D) | 171.0 | 243.0 | 385.4 | 452.2 | 498.5 | 535.7 | 648.6 | 828.2 | 904.2 | 917.3 | 919.3 | 861.0 | 779.0 | 783.0 | 827.0 | 847.0 | 881.0 | 881.0 | 956.0 | 1,029.0 |
| Selling, General & Administrative Expenses (SG&A) | 551.1 | 700.3 | 1,043.3 | 1,247.1 | 1,389.8 | 1,532.5 | 1,848.3 | 2,128.9 | 2,247.4 | 2,179.2 | 2,197.4 | 2,099.0 | 1,904.0 | 2,009.0 | 1,935.0 | 1,848.0 | 2,001.0 | 2,136.0 | 2,094.0 | 2,136.0 |
% margin | 253.2 15.8% | 308.3 14.9% | 301.2 10.7% | 313.6 9.5% | 47.2 1.4% | 488.4 12.4% | 824.3 16.1% | 746.5 12.0% | 607.8 9.6% | 734.3 11.6% | 716.5 11.7% | 348.0 6.3% | 665.0 12.0% | 1,125.0 19.0% | 1,221.0 19.9% | 945.0 17.5% | 1,031.0 17.9% | 1,157.0 18.3% | 1,018.0 16.0% | 1,214.0 19.4% |
| Interest Income | 24.2 | 0.0 | 0.0 | 0.0 | 57.6 | 31.2 | 39.9 | 38.2 | 42.2 | 34.9 | 36.6 | 46.0 | 44.0 | 79.0 | 88.0 | 48.0 | 9.0 | 7.0 | 69.0 | 112.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 26.9 | 74.1 | 75.9 | 74.7 | 91.7 | 36.1 | 42.0 | 49.0 | 52.0 | 62.0 | 58.0 | 55.0 | 74.0 | 73.0 | 234.0 | 64.0 |
| Pre-tax Income | 276.2 | 350.3 | 359.7 | 382.7 | 44.8 | 447.0 | 794.1 | 712.4 | 566.6 | 740.7 | 712.8 | 345.0 | 665.0 | 1,166.0 | 1,268.0 | 944.0 | 962.0 | 1,095.0 | 1,066.0 | 1,263.0 |
% effective tax rate | 50.5 18.3% | 83.8 23.9% | 62.0 17.2% | 73.0 19.1% | (41.7) (93.1%) | 46.6 10.4% | 121.0 15.2% | 107.0 15.0% | 61.3 10.8% | 103.2 13.9% | 152.9 21.5% | 116.0 33.6% | 156.0 23.5% | 1,090.0 93.5% | 99.0 7.8% | 125.0 13.2% | 232.0 24.1% | 158.0 14.4% | (208.0) (19.5%) | 277.0 21.9% |
% margin | 225.8 14.1% | 266.5 12.9% | 297.7 10.6% | 309.7 9.4% | 86.5 2.5% | 400.4 10.2% | 673.1 13.1% | 605.4 9.7% | 505.3 8.0% | 637.5 10.1% | 559.9 9.1% | 229.0 4.1% | 509.0 9.2% | 76.0 1.3% | 1,169.0 19.0% | 819.0 15.1% | 730.0 12.7% | 937.0 14.8% | 1,274.0 20.0% | 986.0 15.7% |
| EPS | 0.63 | 0.72 | 0.80 | 0.88 | 0.20 | 1.18 | 1.87 | 1.66 | 1.40 | 1.87 | 1.77 | 0.78 | 1.85 | 0.28 | 4.60 | 3.56 | 3.29 | 4.20 | 5.87 | 4.74 |
| Diluted EPS | 0.59 | 0.69 | 0.77 | 0.86 | 0.19 | 1.13 | 1.71 | 1.58 | 1.37 | 1.83 | 1.75 | 0.77 | 1.81 | 0.28 | 4.51 | 3.52 | 3.23 | 4.09 | 5.79 | 4.63 |
% margin | 341.9 21.4% | 395.0 19.1% | 482.2 17.2% | 534.9 16.2% | 242.2 7.1% | 687.1 17.5% | 1,035.6 20.2% | 1,080.2 17.3% | 1,002.9 15.8% | 1,110.9 17.6% | 1,023.7 16.7% | 662.0 11.9% | 943.0 17.1% | 1,459.0 24.7% | 1,523.0 24.8% | 1,243.0 23.0% | 1,295.0 22.5% | 1,364.0 21.6% | 1,434.0 22.5% | 1,582.0 25.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is NetApp, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 17.0%, based on the financial report for Jan 24, 2025 (Q1’2025). The average annual ROIC - WACC for NetApp, Inc. have been 19.7% over the past three years, and 20.5% over the past five years.
2) Is NetApp, Inc.'s ROIC - WACC Good?
As of today, NetApp, Inc.'s ROIC - WACC is 17.0%, which is higher than industry median of (19.5%). It indicates that NetApp, Inc.'s ROIC - WACC is Good.