Last Price$96.6(3.1%)
Market Cap$63.1B
LTM Net Income margin
28.2%
5Y avg
23.8%
Electronic Gaming & Multimedia industry
median
(7.1%)
Stock quality & Intrinsic value
7/10
0.2% undervalued
NetEase, Inc. Net Income margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income margin | 48.9% | 57.8% | 57.4% | 57.1% | 51.8% | 48.4% | 49.3% | 44.4% | 44.4% | 48.3% | 40.6% | 29.5% | 30.4% | 19.8% | 9.2% | 22.7% | 16.4% | 19.2% | 21.1% | 28.4% |
Overvalued or undervalued?
Check the intrinsic value for NTES
and see if it's the right time to invest.
NetEase, Inc. (NTES) Net Income margin comparison analysis
General
LTM Net Income margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
NetEase, Inc.NTES
28.2%
1.8%
40.5%
28.4%
Median Peer Set
2.7%
(0.9%)
28.3%
3.2%
DoubleDown Interactive Co., Ltd.DDI
33.4%
(3.8%)
N/A
32.7%
Gravity Co., Ltd.GRVY
16.1%
54.4%
56.6%
18.2%
Electronic Arts Inc.EA
14.3%
1.8%
62.4%
16.8%
GDEV Inc.GDEV
10.9%
(3.2%)
521.6%
9.9%
Playtika Holding Corp.PLTK
6.4%
(1.9%)
(7.2%)
9.2%
Golden Matrix Group, Inc.GMGI
(1.0%)
22.6%
N/A
(2.7%)
Bilibili Inc.BILI
(10.7%)
(2.4%)
(49.0%)
(21.4%)
Sohu.com LimitedSOHU
(15.1%)
(18.2%)
78.0%
(5.1%)
Roblox CorporationRBLX
(35.8%)
28.7%
(22.7%)
(26.0%)
Take-Two Interactive Software, Inc.TTWO
(67.1%)
(0.0%)
213.1%
(70.0%)
NTES key stats
USD
CNY
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 109.3 0.0% | 197.1 80.3% | 271.7 37.9% | 290.5 6.9% | 442.3 52.2% | 558.6 26.3% | 554.8 (0.7%) | 1,127.8 103.3% | 1,299.2 15.2% | 1,494.8 15.0% | 1,900.7 27.2% | 3,628.5 90.9% | 5,750.6 58.5% | 8,005.7 39.2% | 10,164.3 27.0% | 8,576.8 (15.6%) | 10,680.8 24.5% | 13,577.9 27.1% | 14,364.8 5.8% | 14,618.8 1.8% |
| Cost of Goods Sold (COGS) | 22.2 | 33.6 | 47.9 | 54.5 | 80.2 | 139.1 | 143.6 | 367.0 | 408.4 | 402.9 | 529.3 | 1,495.6 | 2,487.5 | 4,171.3 | 5,865.4 | 4,008.3 | 5,028.7 | 6,298.0 | 6,509.8 | 5,708.7 |
% margin | 87.1 79.7% | 163.4 82.9% | 223.9 82.4% | 236.0 81.2% | 362.1 81.9% | 419.4 75.1% | 411.2 74.1% | 760.8 67.5% | 890.8 68.6% | 1,091.9 73.0% | 1,371.4 72.2% | 2,132.8 58.8% | 3,263.1 56.7% | 3,834.4 47.9% | 4,298.9 42.3% | 4,568.5 53.3% | 5,652.1 52.9% | 7,279.9 53.6% | 7,855.0 54.7% | 8,910.1 60.9% |
| Operating Expenses | 32.9 | 44.0 | 63.2 | 77.7 | 87.5 | 114.1 | 112.4 | 246.7 | 302.8 | 384.4 | 598.2 | 975.7 | 1,360.9 | 2,036.0 | 3,104.3 | 2,571.9 | 3,544.2 | 4,735.5 | 4,933.0 | 4,995.1 |
| Research & Development Expenses (R&D) | 4.2 | 11.0 | 19.2 | 23.7 | 29.7 | 33.7 | 36.1 | 72.0 | 113.8 | 149.8 | 214.8 | 343.5 | 458.9 | 646.9 | 1,179.4 | 1,218.0 | 1,503.4 | 2,181.6 | 2,238.8 | 2,329.1 |
| Selling, General & Administrative Expenses (SG&A) | 28.8 | 33.0 | 43.9 | 54.0 | 57.8 | 80.5 | 76.3 | 174.7 | 189.0 | 234.6 | 383.4 | 632.1 | 901.9 | 1,389.1 | 1,924.9 | 1,353.9 | 2,040.8 | 2,553.9 | 2,694.2 | 2,666.0 |
% margin | 54.1 49.5% | 119.4 60.6% | 160.7 59.1% | 158.3 54.5% | 274.5 62.1% | 295.6 52.9% | 298.8 53.9% | 514.1 45.6% | 588.0 45.3% | 707.5 47.3% | 773.2 40.7% | 1,157.2 31.9% | 1,902.2 33.1% | 1,798.5 22.5% | 1,194.6 11.8% | 1,996.6 23.3% | 2,107.9 19.7% | 2,544.4 18.7% | 2,922.0 20.3% | 3,915.0 26.8% |
| Interest Income | 2.7 | 7.1 | 11.8 | 14.8 | 20.8 | 18.7 | 18.9 | 42.1 | 67.1 | 82.3 | 97.6 | 95.0 | 81.6 | 98.7 | 88.9 | 119.0 | 231.8 | 235.5 | 320.0 | 582.2 |
| Interest Expense | 0.5 | 0.0 | 11.8 | 14.8 | 20.8 | 18.7 | 20.8 | 39.9 | 67.1 | 82.3 | 97.6 | 95.0 | 81.6 | 98.7 | 88.9 | 0.0 | 0.0 | 0.0 | 320.0 | 0.0 |
| Pre-tax Income | 56.9 | 125.5 | 172.6 | 166.3 | 272.1 | 314.2 | 317.6 | 559.3 | 677.8 | 808.8 | 885.8 | 1,290.5 | 2,093.0 | 1,925.4 | 1,353.7 | 2,371.9 | 2,228.8 | 3,270.9 | 3,610.0 | 4,811.8 |
% effective tax rate | 3.5 6.1% | 11.6 9.2% | 16.6 9.6% | 0.4 0.2% | 43.1 15.8% | 45.9 14.6% | 46.3 14.6% | 60.8 10.9% | 109.6 16.2% | 86.2 10.7% | 107.5 12.1% | 202.6 15.7% | 316.7 15.1% | 320.0 16.6% | 373.3 27.6% | 422.0 17.8% | 441.0 19.8% | 639.8 19.6% | 749.1 20.7% | 664.0 13.8% |
% margin | 53.4 48.9% | 113.9 57.8% | 156.0 57.4% | 165.9 57.1% | 229.0 51.8% | 270.3 48.4% | 273.3 49.3% | 500.3 44.4% | 576.3 44.4% | 722.3 48.3% | 771.9 40.6% | 1,071.7 29.5% | 1,747.9 30.4% | 1,584.5 19.8% | 931.2 9.2% | 1,950.0 22.7% | 1,748.9 16.4% | 2,612.6 19.2% | 3,027.6 21.1% | 4,156.2 28.4% |
| EPS | 0.02 | 0.04 | 0.24 | 0.27 | 0.37 | 0.42 | 0.42 | 0.77 | 0.88 | 1.11 | 1.18 | 1.63 | 2.67 | 2.40 | 1.44 | 3.03 | 2.65 | 3.93 | 4.55 | 6.39 |
| Diluted EPS | 0.02 | 0.04 | 0.23 | 0.25 | 0.35 | 0.42 | 0.42 | 0.77 | 0.88 | 1.11 | 1.18 | 1.62 | 2.64 | 2.39 | 1.43 | 3.00 | 2.61 | 3.88 | 4.50 | 6.39 |
% margin | 60.5 55.4% | 130.6 66.3% | 182.5 67.1% | 171.3 58.9% | 287.6 65.0% | 316.6 56.7% | 375.7 67.7% | 514.1 45.6% | 617.3 47.5% | 733.2 49.1% | 801.6 42.2% | 1,186.2 32.7% | 1,951.5 33.9% | 2,040.1 25.5% | 1,821.9 17.9% | 2,375.0 27.7% | 2,609.2 24.4% | 3,052.1 22.5% | 3,347.5 23.3% | 4,346.7 29.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is NetEase, Inc.'s Net Income margin?
As of today, Microsoft Corp's last 12-month Net Income margin is 28.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Net Income margin for NetEase, Inc. have been 23.0% over the past three years, and 25.0% over the past five years.
2) Is NetEase, Inc.'s Net Income margin Good?
As of today, NetEase, Inc.'s Net Income margin is 28.2%, which is higher than industry median of (7.1%). It indicates that NetEase, Inc.'s Net Income margin is Good.