Value Sense
OKE
ONEOK, Inc. (OKE)
Last Price$96.8(3.6%)
Market Cap$58.4B
LTM ROIC - WACC
(0.2%)
5Y avg
2.5%
Oil & Gas Midstream industry median
3.5%
Stock quality & Intrinsic value
7/10
1.3% undervalued
OKE
is 127.1% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

ONEOK, Inc. ROIC - WACC

Annual
Quarterly
LTM
Industry median
Company stand-alone
OKE
Energy
Crunching data... Almost there!
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
ROIC - WACC
1.2%
(0.3%)
3.5%
3.7%
3.4%
1.7%
1.7%
3.7%
2.2%
(0.1%)
2.0%
1.7%
2.1%
(0.0%)
2.8%
2.2%
5.1%
4.4%
3.3%
3.1%
OKE
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for OKE and see if it's the right time to invest.
Dive in

ONEOK, Inc. (OKE) ROIC - WACC comparison analysis

General

LTM ROIC - WACC

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

ONEOK, Inc. logo
ONEOK, Inc.OKE
(0.2%)
(21.0%)
42.6%
15.0%
Median Peer Set
2.6%
(2.6%)
25.7%
18.4%
MPLX LP logo
MPLX LPMPLX
23.2%
1.3%
2.1%
36.8%
Western Midstream Partners, LP logo
Western Midstream Partners, LPWES
8.3%
16.1%
58.6%
43.6%
Enbridge Inc. logo
Enbridge Inc.ENB
4.3%
(21.1%)
113.8%
14.2%
Enterprise Products Partners L.P. logo
Enterprise Products Partners L.P.EPD
4.1%
(14.6%)
0.0%
11.1%
Targa Resources Corp. logo
Targa Resources Corp.TRGP
4.1%
2.0%
57.5%
7.8%
Pembina Pipeline Corporation logo
Pembina Pipeline CorporationPBA
1.2%
(24.3%)
(48.1%)
19.5%
Energy Transfer LP logo
Energy Transfer LPET
1.1%
5.2%
40.0%
5.8%
Kinder Morgan, Inc. logo
Kinder Morgan, Inc.KMI
1.1%
(1.5%)
11.3%
17.3%
TC Energy Corporation logo
TC Energy CorporationTRP
1.0%
(15.0%)
63.8%
34.1%
The Williams Companies, Inc. logo
The Williams Companies, Inc.WMB
(1.0%)
(3.7%)
(30.3%)
21.2%

OKE key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
5,988.1
0.0%
12,676.2
111.7%
11,896.1
(6.2%)
13,477.4
13.3%
16,157.4
19.9%
11,111.7
(31.2%)
13,030.1
17.3%
14,805.8
13.6%
12,632.6
(14.7%)
14,602.7
15.6%
12,195.1
(16.5%)
7,763.2
(36.3%)
8,920.9
14.9%
12,173.9
36.5%
12,593.2
3.4%
10,164.4
(19.3%)
8,542.2
(16.0%)
16,540.3
93.6%
22,386.9
35.3%
17,677.0
(21.0%)
Cost of Goods Sold (COGS)4,743.811,338.110,176.511,667.314,221.99,095.710,957.512,425.410,617.612,697.410,383.25,995.76,887.79,944.49,851.37,264.65,688.812,878.418,536.012,698.0
Gross Profit
% margin
1,244.2
20.8%
1,338.2
10.6%
1,719.6
14.5%
1,810.1
13.4%
1,935.5
12.0%
2,015.9
18.1%
2,072.5
15.9%
2,380.4
16.1%
2,015.0
16.0%
1,905.3
13.0%
1,811.9
14.9%
1,767.5
22.8%
2,033.2
22.8%
2,229.5
18.3%
2,741.9
21.8%
2,899.8
28.5%
2,853.4
33.4%
3,662.0
22.1%
3,850.9
17.2%
4,979.0
28.2%
Operating Expenses754.2803.4973.9989.51,020.81,126.11,147.11,221.4909.0990.5674.9693.3757.2833.6907.1982.9886.21,067.11,043.51,676.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)0.00.00.00.00.00.00.00.0437.7479.2599.1605.7668.3737.9819.9876.4761.2900.4958.21,319.0
Operating Income
% margin
490.0
8.2%
534.8
4.2%
745.7
6.3%
820.6
6.1%
914.7
5.7%
894.6
8.1%
944.0
7.2%
1,158.9
7.8%
1,102.5
8.7%
926.7
6.3%
1,143.6
9.4%
996.2
12.8%
1,285.7
14.4%
1,380.9
11.3%
1,835.5
14.6%
1,914.4
18.8%
2,135.1
25.0%
2,596.3
15.7%
2,807.4
12.5%
4,072.0
23.0%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0491.8712.9732.9675.90.0
Interest Expense92.30.029.1225.2315.6300.8292.2297.0302.3334.2356.2416.8469.7485.7469.6491.8712.9732.9675.9866.0
Pre-tax Income392.1645.7500.4489.5506.0698.5755.2983.6944.4740.3819.9521.9958.01,040.81,517.91,651.0802.31,984.22,249.63,497.0
Income Tax
% effective tax rate
150.0
38.2%
242.5
37.6%
193.8
38.7%
184.6
37.7%
194.1
38.4%
207.3
29.7%
213.8
28.3%
226.0
23.0%
215.2
22.8%
163.4
22.1%
151.2
18.4%
136.6
26.2%
212.4
22.2%
447.3
43.0%
362.9
23.9%
372.4
22.6%
189.5
23.6%
484.5
24.4%
527.4
23.4%
838.0
24.0%
Net Income
% margin
242.2
4.0%
546.5
4.3%
306.3
2.6%
304.9
2.3%
311.9
1.9%
305.5
2.7%
334.6
2.6%
360.6
2.4%
360.6
2.9%
266.5
1.8%
314.1
2.6%
245.0
3.2%
352.0
3.9%
387.8
3.2%
1,151.7
9.1%
1,278.6
12.6%
612.8
7.2%
1,500.0
9.1%
1,722.0
7.7%
2,659.0
15.0%
EPS1.192.721.371.421.501.451.571.721.751.291.501.171.671.302.803.091.423.363.855.49
Diluted EPS1.152.531.341.401.481.441.551.681.711.271.491.161.661.292.783.081.423.353.845.48
EBITDA
% margin
673.1
11.2%
718.2
5.7%
1,097.1
9.2%
1,050.5
7.8%
1,302.6
8.1%
1,289.6
11.6%
1,354.7
10.4%
1,592.9
10.8%
1,432.0
11.3%
1,444.4
9.9%
1,482.1
12.2%
1,428.8
18.4%
1,667.6
18.7%
1,799.5
14.8%
2,246.7
17.8%
2,380.7
23.4%
2,547.2
29.8%
3,298.9
19.9%
3,517.5
15.7%
5,111.0
28.9%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is ONEOK, Inc.'s ROIC - WACC?

As of today, Microsoft Corp's last 12-month ROIC - WACC is (0.2%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for ONEOK, Inc. have been 2.8% over the past three years, and 2.6% over the past five years.

2) Is ONEOK, Inc.'s ROIC - WACC Good?

As of today, ONEOK, Inc.'s ROIC - WACC is (0.2%), which is lower than industry median of 3.5%. It indicates that ONEOK, Inc.'s ROIC - WACC is Bad.

3) How does ONEOK, Inc.'s ROIC - WACC compare to its peers?

As of today, ONEOK, Inc.'s ROIC - WACC is (0.2%), which is lower than peer median of 2.6%. The list of peers includes MPLX, WES, ENB, EPD, TRGP, PBA, ET, KMI, TRP, WMB.