PD Rating

PD Intrinsic Value

Key Highlights:
As of Mar 11, 2025 PD Relative Value is $50.3, which is undervalued by 205.6%, compared to current share price of $16.5.
As of Mar 11, 2025 PD DCF Value is N/A, which is undervalued by N/A, compared to current share price of $16.5.
Methodology
Price per share, $
Current share price
16.5
DCF value
not available

PD Share Price History

1W (5.9%)
1M (12.4%)
6M (6.8%)
YTD (24.9%)
1Y (31.0%)
3Y (38.1%)
5Y (9.1%)
10Y (57.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

PD Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,537.8M
Shares Outstanding
93M
Employees
N/A
Valuation (LTM)
(19.9x)
15.1x
(20.8x)
12.0x
0.1x
Return on Capital
(48.2%)
(8.4%)
(30.1%)
(13.3%)
(34.8%)
Earnings
May 28, 2025
BEAT by 32.0%
10 Beat & null Miss

PD Stock Financials

PD Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$430.7M +16.2% YoY

Operating Income

($96.2M) -25.6% YoY

Net Income

($81.8M) -36.7% YoY

PD Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$72.0M +323.9% YoY

Capital Expenditure (CAPEX)

($7,548.0K) +13.9% YoY

Free Cash Flow (FCF)

$64.4M +522.4% YoY

PD Income Statement Overview

Annual
Quarterly
LTM
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
$430.7M 16.2% YoY
$352.9M 17.5% YoY
81.9% margin
Cost of revenue
$77.8M 10.5% YoY
Operating expenses
$449.1M 4.5% YoY
Net income
$81.8M (36.7%) YoY
(19.0%) margin
Other: $81.8M
R&D
$139.8M 3.6% YoY
32.5% of revenue
SG&A
$309.3M 4.9% YoY
71.8% of revenue

PD Balance Sheet Overview

Annual
Quarterly
LTM
Jan'18
Jan'19
Jan'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$925.3M
Current assets ($703.2M, 76.0% of total)
$571.2M (61.7%)
$100.4M (10.9%)
Other current assets
$31.6M (3.4%)
Non-current assets ($222.1M, 24.0% of total)
$32.6M (3.5%)
Other non-current assets
$168.1M (18.2%)
Financial position
($94.4M)
$571.2M$476.8M
Cash & Short-term Investments
Total Debt

PD Stock Ratios

PD Earnings Surprises

Crunching data... Almost there!

PD Dividends

PD Dividend Yield

Crunching data... Almost there!

PD Dividend Per Share

Competing with PD

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$1,537.8M
5.3
$49.6
201.4% undervalued
(31.0%)
$457.2M
$101.5M
8.7%
22.2%
81.3%
(30.1%)
358.9%
$303.8B
6.3
$290.0
11.3% undervalued
38.6%
€34.2B
€4,423.0M
9.5%
12.9%
73.0%
9.0%
23.3%
$267.5B
7.4
$282.5
2.0% undervalued
(9.0%)
$37.9B
$12.4B
8.7%
32.8%
77.2%
9.4%
18.6%
$168.1B
7.6
$345.2
57.3% overvalued
6.8%
$11.0B
$3,385.0M
22.4%
30.8%
79.2%
18.9%
7.0%
$163.6B
6.8
$629.0
7.2% undervalued
(9.3%)
$17.2B
$5,632.0M
13.7%
32.8%
78.9%
13.3%
39.3%
$150.8B
6.8
$207.1
193.2% undervalued
(8.8%)
$44.0B
$6,951.0M
18.0%
15.8%
37.5%
56.9%
44.4%
$120.1B
7.7
$34.0
63.4% overvalued
24.0%
$8,879.6M
$1,596.3M
25.8%
18.0%
50.4%
67.0%
16.0%
$85.1B
7.7
$139.5
45.9% overvalued
329.4%
$4,709.2M
$2,094.2M
43.4%
44.5%
74.5%
49.8%
326.3%
$64.7B
7.0
$319.5
31.5% undervalued
(8.9%)
$8,438.0M
$2,192.0M
16.5%
26.0%
80.2%
4.2%
4.2%
$63.6B
7.0
$175.8
25.0% overvalued
(23.4%)
$4,641.3M
$1,118.0M
13.5%
24.1%
91.5%
24.3%
53.0%
$54.4B
6.4
$24.2
90.7% overvalued
75.6%
$463.5M
($22.1B)
(6.6%)
(4,777.0%)
72.1%
(4.6%)
0.9%

FAQ

What is PagerDuty, Inc. (PD) stock rating?

As of today, PagerDuty, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is PagerDuty, Inc. (PD) a good stock to buy?

As of today, PagerDuty, Inc. has a Good stock rating, which is 201.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.