Value Sense
SABR
Sabre Corporation (SABR)
Last Price$3.9(2.3%)
Market Cap$1,501.1M
WACC
1.0%
Cost of Equity
11.2%
Cost of Debt
(2.1%)
Debt to Equity
337.4%
Beta
0.2
Stock quality
5/10
Good
SABR
is 137.6% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

SABR WACC

Recent WACC calculation

as of Mar 07, 2025
Cost of Equity
% share of Total Capital
11.2%
22.9%
Risk-free rate
4.3%
Beta
1.5
Equity Risk Premium
4.6%
Country risk premium
0.0%
Cost of Debt (after-tax)
% share of Total Capital
(2.1%)
77.1%
Average Cost of Debt
(2.5%)
Effective Tax Rate
17.9%
WACC
1.0%

WACC dynamics

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

SABR Cost of Equity

Recent Cost of Equity calculation

as of Mar 07, 2025
Risk-free rate
4.3%
Beta
1.5
Equity risk premium
4.6%
Country risk premium
0.0%
Cost of Equity
11.2%

Cost of Equity dynamics

SABR vs Peer Set: Discount Rate Comparison

WACC
Cost of Equity

General

Discount rate

financials

Company name

Revenue growth

EPS growth

Net Income margin

Sabre Corporation logo
Sabre CorporationSABR
1.0%
4.2%
(53.2%)
(9.2%)
Median Peer Set
9.0%
15.3%
28.8%
14.0%
Despegar.com, Corp. logo
Despegar.com, Corp.DESP
27.8%
31.2%
(90.4%)
3.5%
MakeMyTrip Limited logo
MakeMyTrip LimitedMMYT
13.2%
32.0%
N/A
27.7%
Travel + Leisure Co. logo
Travel + Leisure Co.TNL
11.2%
3.0%
10.2%
10.6%
Booking Holdings Inc. logo
Booking Holdings Inc.BKNG
9.8%
11.1%
47.4%
24.8%
Airbnb, Inc. logo
Airbnb, Inc.ABNB
9.4%
11.9%
(44.3%)
23.9%
Expedia Group, Inc. logo
Expedia Group, Inc.EXPE
8.6%
6.6%
70.7%
9.0%
Royal Caribbean Cruises Ltd. logo
Royal Caribbean Cruises Ltd.RCL
7.9%
18.6%
65.0%
17.5%
Trip.com Group Limited logo
Trip.com Group LimitedTCOM
7.6%
110.8%
355.4%
22.3%
Norwegian Cruise Line Holdings Ltd. logo
Norwegian Cruise Line Holdings Ltd.NCLH
6.4%
76.5%
N/A
1.9%
Tripadvisor, Inc. logo
Tripadvisor, Inc.TRIP
5.8%
2.6%
1,601.5%
0.3%

Explore more intrinsic value tools hub for SABR

Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value

FAQ

What is Sabre Corporation's discount rate as of Mar 07, 2025?

As of Mar 07, 2025, Sabre Corporation's discount rate is 0.97%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in Sabre Corporation's capital structure and risk profile.

What is Sabre Corporation's weighted average cost of capital (WACC)?

Sabre Corporation's WACC as of Mar 07, 2025, is 0.97%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.

What is Sabre Corporation's cost of equity?

Sabre Corporation's cost of equity is 11.2%, as of Mar 07, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.