Last Price$31.1(0.5%)
Market Cap$8,713.0M
LTM ROIC - WACC
(2.7%)
5Y avg
(0.2%)
Communication Equipment industry
median
(12.2%)
Stock quality & Intrinsic value
6/10
5.4% undervalued
EchoStar Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (138.9%) | (33.8%) | (55.8%) | (6.9%) | (0.1%) | (1.4%) | (0.7%) | (0.1%) | 2.5% | 2.1% | 1.7% | (3.8%) | (0.6%) | (2.1%) | 0.6% | 0.8% | (0.0%) | (1.2%) | (2.4%) |
Overvalued or undervalued?
Check the intrinsic value for SATS
and see if it's the right time to invest.
EchoStar Corporation (SATS) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
EchoStar CorporationSATS
(2.7%)
(7.0%)
(98.5%)
(0.2%)
Median Peer Set
0.8%
(3.1%)
(8.5%)
7.1%
Ubiquiti Inc.UI
62.1%
(0.6%)
(14.2%)
18.1%
Motorola Solutions, Inc.MSI
17.7%
8.4%
(7.6%)
14.6%
Cisco Systems, Inc.CSCO
6.0%
(5.6%)
(17.2%)
19.2%
Hewlett Packard Enterprise CompanyHPE
1.4%
3.4%
25.0%
8.5%
Zebra Technologies CorporationZBRA
1.3%
8.7%
78.0%
10.6%
Telefonaktiebolaget LM Ericsson (publ)ERIC
0.4%
(7.8%)
N/A
(10.0%)
Ciena CorporationCIEN
(1.5%)
(8.5%)
(66.1%)
2.1%
Juniper Networks, Inc.JNPR
(2.5%)
(8.8%)
(9.3%)
5.7%
Credo Technology Group Holding LtdCRDO
(33.3%)
4.8%
63.6%
(14.7%)
Nokia OyjNOK
N/A
(8.3%)
(83.8%)
3.0%
SATS key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 29.1 0.0% | 1,544.1 5,214.3% | 2,150.5 39.3% | 1,903.6 (11.5%) | 2,350.4 23.5% | 2,761.4 17.5% | 3,121.7 13.0% | 3,282.5 5.1% | 3,445.6 5.0% | 3,143.7 (8.8%) | 3,056.7 (2.8%) | 1,885.5 (38.3%) | 2,091.4 10.9% | 1,886.1 (9.8%) | 1,887.9 0.1% | 1,985.7 5.2% | 1,998.1 0.6% | 17,015.6 751.6% | 15,825.5 (7.0%) |
| Cost of Goods Sold (COGS) | 20.2 | 1,451.7 | 1,715.5 | 1,470.3 | 1,789.5 | 1,907.5 | 2,089.4 | 2,206.9 | 2,127.9 | 1,804.7 | 1,735.6 | 758.5 | 780.9 | 787.4 | 744.4 | 783.7 | 862.1 | 11,945.3 | 10,135.6 |
% margin | 8.9 30.5% | 92.4 6.0% | 435.1 20.2% | 433.3 22.8% | 560.9 23.9% | 853.9 30.9% | 1,032.3 33.1% | 1,075.6 32.8% | 1,317.7 38.2% | 1,339.0 42.6% | 1,321.1 43.2% | 1,127.0 59.8% | 1,310.5 62.7% | 1,098.7 58.3% | 1,143.5 60.6% | 1,202.1 60.5% | 1,136.0 56.9% | 5,070.3 29.8% | 5,689.9 36.0% |
| Operating Expenses | 30.6 | 178.7 | 462.9 | 428.4 | 418.6 | 740.1 | 899.6 | 933.6 | 989.6 | 980.6 | 956.7 | 919.9 | 1,062.0 | 1,025.6 | 1,029.4 | 984.8 | 945.7 | 5,348.2 | 5,994.0 |
| Research & Development Expenses (R&D) | 6.5 | 78.8 | 40.3 | 44.0 | 46.1 | 51.0 | 69.6 | 67.9 | 60.9 | 78.3 | 76.0 | 31.7 | 27.6 | 25.7 | 29.4 | 31.8 | 32.8 | 110.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 24.1 | 90.2 | 158.4 | 140.2 | 143.6 | 303.3 | 372.6 | 358.5 | 372.0 | 374.1 | 385.6 | 366.0 | 436.2 | 509.1 | 474.9 | 461.7 | 455.2 | 2,989.2 | 2,426.8 |
% margin | (21.8) (75.0%) | (86.4) (5.6%) | (640.6) (29.8%) | 4.9 0.3% | 142.3 6.1% | 80.8 2.9% | 99.9 3.2% | 103.6 3.2% | 328.1 9.5% | 356.0 11.3% | 364.4 11.9% | 196.3 10.4% | 183.2 8.8% | 140.5 7.5% | 112.5 6.0% | 217.0 10.9% | 189.6 9.5% | (277.9) (1.6%) | (304.1) (1.9%) |
| Interest Income | 0.0 | 0.0 | 83.1 | 26.4 | 14.5 | 10.8 | 11.2 | 14.7 | 9.1 | 10.4 | 21.2 | 44.6 | 80.3 | 82.4 | 40.0 | 22.8 | 50.9 | 207.4 | 116.6 |
| Interest Expense | 0.0 | 0.0 | 31.9 | 32.3 | 14.6 | 82.6 | 153.0 | 192.6 | 171.3 | 122.1 | 123.6 | 217.2 | 248.6 | 251.0 | 147.9 | 95.5 | 57.2 | 90.4 | (481.6) |
| Pre-tax Income | (20.9) | (83.2) | (1,040.7) | 425.4 | 288.8 | 25.8 | 194.7 | (34.0) | 178.3 | 221.6 | 286.8 | 100.7 | (8.0) | (93.2) | (27.8) | 128.3 | 233.2 | (1,931.7) | (75.6) |
% effective tax rate | 0.1 (0.4%) | 2.1 (2.5%) | (96.7) 9.3% | 60.7 14.3% | 84.4 29.2% | 21.5 83.4% | (16.3) (8.4%) | (37.4) 110.0% | 30.8 17.3% | 72.2 32.6% | 106.2 37.0% | (284.3) (282.3%) | 30.7 (385.3%) | 20.5 (22.0%) | 24.1 (86.5%) | 65.6 51.1% | 66.7 28.6% | (296.9) 15.4% | (48.9) 64.8% |
% margin | (20.9) (72.0%) | (85.3) (5.5%) | (944.0) (43.9%) | 364.7 19.2% | 204.4 8.7% | 3.6 0.1% | 211.0 6.8% | 2.5 0.1% | 152.9 4.4% | 153.4 4.9% | 179.9 5.9% | 392.6 20.8% | (40.5) (1.9%) | (113.7) (6.0%) | (51.9) (2.7%) | 72.9 3.7% | 177.1 8.9% | (1,702.1) (10.0%) | (26.6) (0.2%) |
| EPS | (0.23) | (0.95) | (10.57) | 4.25 | 2.40 | 0.04 | 2.42 | 0.03 | 1.81 | 1.77 | 1.94 | 4.13 | (0.42) | (1.17) | (0.53) | 0.81 | 2.13 | (6.28) | (0.10) |
| Diluted EPS | (0.23) | (0.95) | (10.57) | 4.24 | 2.40 | 0.04 | 2.40 | 0.03 | 1.78 | 1.75 | 1.92 | 4.07 | (0.42) | (1.17) | (0.53) | 0.81 | 2.13 | (6.28) | (0.10) |
% margin | (31.4) (108.1%) | (72.7) (4.7%) | (744.6) (34.6%) | 701.8 36.9% | 532.2 22.6% | 494.3 17.9% | 805.0 25.8% | 665.6 20.3% | 906.4 26.3% | 871.8 27.7% | 773.0 25.3% | 840.1 44.6% | 633.6 30.3% | 746.3 39.6% | 746.4 39.5% | 715.2 36.0% | 4,589.4 229.7% | (247.4) (1.5%) | 1,373.0 8.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is EchoStar Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (2.7%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for EchoStar Corporation have been 0.0% over the past three years, and (0.2%) over the past five years.
2) Is EchoStar Corporation's ROIC - WACC Good?
As of today, EchoStar Corporation's ROIC - WACC is (2.7%), which is higher than industry median of (12.2%). It indicates that EchoStar Corporation's ROIC - WACC is Good.