Last Price$16.50.4%
Market Cap$11.2B
LTM FCF to Net Income
32.8%
5Y avg
115.8%
Regulated Water industry
median
42.3%
Stock quality & Intrinsic value
7/10
0.7% undervalued
Companhia de Saneamento Básico do Estado de São Paulo - SABESP FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 141.5% | 126.5% | 382.5% | 127.2% | 1,530.3% | 4.1% | 11.1% | 29.4% | 11.9% | 16.6% | (21.0%) | 32.2% | 21.0% | 37.8% | 96.9% | 88.1% | 372.2% | 121.9% | 91.1% | 133.6% |
Overvalued or undervalued?
Check the intrinsic value for SBS
and see if it's the right time to invest.
Companhia de Saneamento Básico do Estado de São Paulo - SABESP (SBS) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Companhia de Saneamento Básico do Estado de São Paulo - SABESPSBS
32.8%
19.7%
16.6%
13.8%
Median Peer Set
22.5%
10.8%
13.4%
19.2%
Aris Water Solutions, Inc.ARIS
209.2%
11.0%
233.9%
6.2%
Artesian Resources CorporationARTNA
126.2%
(0.0%)
(12.1%)
16.9%
Consolidated Water Co. Ltd.CWCO
124.3%
91.5%
208.2%
16.4%
Middlesex Water CompanyMSEX
75.7%
15.4%
40.7%
23.1%
The York Water CompanyYORW
72.9%
5.5%
(14.5%)
27.1%
American States Water CompanyAWR
(27.9%)
(0.0%)
(5.6%)
20.0%
American Water Works Company, Inc.AWK
(84.7%)
10.6%
10.2%
22.4%
Essential Utilities, Inc.WTRG
(94.0%)
1.6%
16.7%
28.5%
California Water Service GroupCWT
(94.5%)
30.5%
258.2%
18.4%
SJW GroupSJW
(197.0%)
11.6%
6.7%
12.6%
SBS key stats
USD
BRL
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,505.4 0.0% | 2,041.9 35.6% | 2,538.4 24.3% | 3,073.5 21.1% | 3,791.6 23.4% | 3,407.4 (10.1%) | 5,246.0 54.0% | 5,949.4 13.4% | 5,518.3 (7.2%) | 5,258.3 (4.7%) | 4,770.6 (9.3%) | 3,566.8 (25.2%) | 4,060.0 13.8% | 4,569.7 12.6% | 4,422.8 (3.2%) | 4,558.4 3.1% | 3,480.8 (23.6%) | 3,609.6 3.7% | 4,269.5 18.3% | 5,111.1 19.7% |
| Cost of Goods Sold (COGS) | 771.5 | 985.4 | 1,201.7 | 1,387.6 | 1,840.1 | 1,557.4 | 2,952.1 | 3,609.1 | 3,317.5 | 3,167.5 | 3,248.6 | 2,515.8 | 2,595.6 | 2,746.2 | 2,498.4 | 2,569.7 | 2,186.5 | 2,370.4 | 2,778.0 | 3,208.3 |
% margin | 733.9 48.8% | 1,056.5 51.7% | 1,336.7 52.7% | 1,685.9 54.9% | 1,951.5 51.5% | 1,850.0 54.3% | 2,293.9 43.7% | 2,340.3 39.3% | 2,200.8 39.9% | 2,090.8 39.8% | 1,522.1 31.9% | 1,050.9 29.5% | 1,464.4 36.1% | 1,823.5 39.9% | 1,924.4 43.5% | 1,988.8 43.6% | 1,294.3 37.2% | 1,239.1 34.3% | 1,491.5 34.9% | 1,902.8 37.2% |
| Operating Expenses | 279.4 | 360.0 | 508.2 | 617.1 | 1,303.2 | 766.0 | 775.3 | 877.4 | 740.8 | 633.4 | 708.1 | 124.7 | 478.1 | 586.0 | 502.8 | 542.0 | 418.5 | 484.4 | 597.0 | 634.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 279.4 | 360.0 | 508.2 | 587.2 | 1,114.4 | 595.8 | 776.4 | 864.1 | 687.3 | 634.9 | 645.2 | 124.4 | 434.8 | 520.1 | 421.5 | 463.7 | 318.7 | 327.8 | 447.3 | 470.3 |
% margin | 454.5 30.2% | 696.5 34.1% | 828.5 32.6% | 780.1 25.4% | 648.3 17.1% | 1,084.0 31.8% | 1,518.6 28.9% | 1,408.9 23.7% | 1,459.9 26.5% | 1,458.6 27.7% | 814.0 17.1% | 927.0 26.0% | 987.7 24.3% | 1,239.3 27.1% | 1,423.4 32.2% | 1,447.8 31.8% | 878.6 25.2% | 758.8 21.0% | 894.4 20.9% | 1,268.4 24.8% |
| Interest Income | 0.0 | 19.9 | 21.3 | 24.0 | 48.8 | 114.8 | 195.4 | 62.6 | 52.4 | 69.6 | 54.4 | 13.5 | 28.5 | 17.9 | 48.4 | 38.0 | 31.8 | 27.0 | 37.8 | 125.9 |
| Interest Expense | 0.0 | 184.3 | 302.6 | 264.3 | 274.2 | 417.9 | 253.2 | 260.5 | 252.4 | 100.7 | 205.8 | 150.9 | 162.5 | 143.6 | 134.5 | 167.0 | 147.1 | 136.1 | 235.8 | 282.0 |
| Pre-tax Income | 270.5 | 501.7 | 546.4 | 762.0 | 256.0 | 981.1 | 1,303.0 | 1,029.7 | 1,305.3 | 1,234.1 | 542.4 | 178.9 | 1,189.1 | 1,096.0 | 1,075.7 | 1,185.8 | 259.3 | 587.1 | 827.1 | 950.2 |
% effective tax rate | 82.8 30.6% | 130.4 26.0% | 172.6 31.6% | 222.2 29.2% | 220.8 86.2% | 285.6 29.1% | 376.4 28.9% | 297.6 28.9% | 324.3 24.8% | 340.2 27.6% | 158.2 29.2% | 15.6 8.7% | 340.4 28.6% | 307.9 28.1% | 296.2 27.5% | 332.2 28.0% | 69.0 26.6% | 160.1 27.3% | 222.9 26.9% | 245.9 25.9% |
% margin | 175.6 11.7% | 356.8 17.5% | 357.7 14.1% | 539.8 17.6% | 35.2 0.9% | 695.5 20.4% | 926.6 17.7% | 732.1 12.3% | 981.0 17.8% | 893.9 17.0% | 384.2 8.1% | 163.3 4.6% | 848.7 20.9% | 788.1 17.2% | 779.5 17.6% | 853.6 18.7% | 190.4 5.5% | 427.0 11.8% | 604.2 14.2% | 704.3 13.8% |
| EPS | 0.26 | 4.18 | 4.19 | 0.79 | 0.70 | 1.02 | 1.36 | 1.21 | 1.44 | 1.31 | 0.56 | 0.24 | 1.24 | 1.15 | 1.14 | 1.25 | 0.28 | 0.62 | 0.88 | 1.03 |
| Diluted EPS | 0.26 | 4.18 | 4.19 | 0.79 | 0.70 | 1.02 | 1.36 | 1.21 | 1.44 | 1.31 | 0.56 | 0.24 | 1.24 | 1.15 | 1.14 | 1.25 | 0.28 | 0.62 | 0.88 | 1.03 |
% margin | 659.6 43.8% | 1,152.0 56.4% | 1,286.0 50.7% | 1,501.5 48.9% | 1,560.7 41.2% | 1,550.5 45.5% | 1,866.4 35.6% | 1,930.6 32.5% | 1,891.0 34.3% | 1,814.0 34.5% | 1,170.4 24.5% | 689.1 19.3% | 1,666.8 41.1% | 1,659.8 36.3% | 1,647.0 37.2% | 1,849.3 40.6% | 813.9 23.4% | 1,163.1 32.2% | 1,561.2 36.6% | 1,789.9 35.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Companhia de Saneamento Básico do Estado de São Paulo - SABESP's FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 32.8%, based on the financial report for Sep 30, 2024 (Q3’2024). The average annual FCF to Net Income for Companhia de Saneamento Básico do Estado de São Paulo - SABESP have been 88.9% over the past three years, and 121.6% over the past five years.
2) Is Companhia de Saneamento Básico do Estado de São Paulo - SABESP's FCF to Net Income Good?
As of today, Companhia de Saneamento Básico do Estado de São Paulo - SABESP's FCF to Net Income is 32.8%, which is lower than industry median of 42.3%. It indicates that Companhia de Saneamento Básico do Estado de São Paulo - SABESP's FCF to Net Income is Bad.